| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $176,730 |
| Player Payroll | $272,890 |
| Current Budget | $1,260,000 |
| Projected Balance | $474,410 |
| | |
| Average Player Salary | $8,580 |
| League Average Salary | $7,111 |
| | |
| Highest Paid Players: | |
| 1) Jon Brandman | $46,600 |
| 2) Matthew Jacobs | $39,200 |
| 3) Lawrence Decker | $30,600 |
| 4) Devin Nelson | $21,600 |
| 5) Justin Parrish | $19,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,763,934 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $183,398 |
| Playoff Revenue | $0 |
| Media Revenue | $430,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $173,050 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $613,398 |
| Total Expenses | $173,050 |
| BALANCE | $6,204,282 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 620,399 |
| Attendance per Game | 7,659 |
| Starting Balance | $5,351,814 |
| | |
| Gate Revenue | $375,600 |
| Season Ticket Revenue | $419,304 |
| Playoff Revenue | $0 |
| Media Revenue | $430,000 |
| Merchandising Revenue | $17,068 |
| Other Revenue | $0 |
| | |
| Player Expenses | $494,556 |
| Staff Expenses | $179,565 |
| Other Expenses | $165,731 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $1,241,972 |
| Total Expenses | $839,852 |
| BALANCE | $5,763,934 |
|
