| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $223,900 |
| Player Payroll | $231,800 |
| Current Budget | $760,000 |
| Projected Balance | $132,283 |
| | |
| Average Player Salary | $7,244 |
| League Average Salary | $7,111 |
| | |
| Highest Paid Players: | |
| 1) Joe Webb | $24,600 |
| 2) Charles Foster | $24,400 |
| 3) Adam Langley | $22,800 |
| 4) Dustin Baker | $19,200 |
| 5) Cameron Abney | $18,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,121,403 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $162,152 |
| Playoff Revenue | $0 |
| Media Revenue | $95,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $146,850 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $257,152 |
| Total Expenses | $146,850 |
| BALANCE | $1,231,705 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 598,749 |
| Attendance per Game | 7,392 |
| Starting Balance | $768,141 |
| | |
| Gate Revenue | $321,450 |
| Season Ticket Revenue | $320,875 |
| Playoff Revenue | $139,177 |
| Media Revenue | $95,000 |
| Merchandising Revenue | $13,197 |
| Other Revenue | $0 |
| | |
| Player Expenses | $248,634 |
| Staff Expenses | $114,875 |
| Other Expenses | $172,928 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $889,699 |
| Total Expenses | $536,437 |
| BALANCE | $1,121,403 |
|
