| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,090,500 |
| Player Payroll | $8,834,000 |
| Current Budget | $14,900,000 |
| Projected Balance | $713,524 |
| | |
| Average Player Salary | $316,733 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Yeong-kil Koo | $2,500,000 |
| 2) Felix van Aken | $1,000,000 |
| 3) Jon Piotraschke | $760,000 |
| 4) Gavin West | $640,000 |
| 5) Eddie Cortez | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $656,662 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $125,972 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $398,000 |
| Other Expenses | $3,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,125,972 |
| Total Expenses | $3,648,000 |
| BALANCE | $11,134,634 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 850,535 |
| Attendance per Game | 19,330 |
| Starting Balance | $1,268,398 |
| | |
| Gate Revenue | $537,563 |
| Season Ticket Revenue | $312,972 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,622,045 |
| Staff Expenses | $1,569,045 |
| Other Expenses | $5,271,181 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,850,535 |
| Total Expenses | $15,462,271 |
| BALANCE | $656,662 |
|
