SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2027
 
Rank Team Payroll
1 Vacaville Steelheads $447,600
2 Las Vegas Rollers $406,080
3 Albany Senators $357,460
4 Detroit Chargers $350,220
5 Quebec City Admirals $301,665
6 Mexico City Aztecas $272,890
7 Hamilton Tigers $255,120
8 Southern California Empires $244,740
9 Green Bay Braves $231,800
10 Sherbrooke Canadians $229,825
11 Winnipeg Buffaloes $212,580
12 Vancouver Narwhals $210,320
13 New York Knights $183,725
14 Saskatoon Moose $174,020
15 Ottawa Capitals $172,620
16 Newark Eagles $151,760
17 Edmonton Drillers $119,325
18 D.C. Potomacs $114,110
19 Allentown Fleetwings $76,560
20 Calgary Caracals $35,580
Rank Team Attendance
1 Las Vegas Rollers 726,220
2 Ottawa Capitals 676,861
3 Mexico City Aztecas 620,399
4 Southern California Empires 599,759
5 Green Bay Braves 598,749
6 Vacaville Steelheads 594,488
7 Detroit Chargers 588,540
8 New York Knights 564,235
9 Newark Eagles 535,017
10 Sherbrooke Canadians 525,290
11 Hamilton Tigers 512,477
12 D.C. Potomacs 499,455
13 Quebec City Admirals 485,938
14 Albany Senators 457,282
15 Saskatoon Moose 456,711
16 Winnipeg Buffaloes 456,154
17 Vancouver Narwhals 440,921
18 Allentown Fleetwings 342,118
19 Edmonton Drillers 327,573
20 Calgary Caracals 301,836
Rank Team Gate Revenue
1 Ottawa Capitals $413,037
2 Las Vegas Rollers $410,552
3 Mexico City Aztecas $375,600
4 Southern California Empires $365,493
5 Detroit Chargers $361,214
6 Green Bay Braves $321,450
7 New York Knights $296,986
8 Vacaville Steelheads $279,173
9 D.C. Potomacs $272,449
10 Sherbrooke Canadians $270,084
11 Winnipeg Buffaloes $265,171
12 Newark Eagles $259,746
13 Quebec City Admirals $254,009
14 Albany Senators $239,381
15 Saskatoon Moose $222,436
16 Hamilton Tigers $204,415
17 Vancouver Narwhals $184,519
18 Allentown Fleetwings $171,612
19 Edmonton Drillers $152,627
20 Calgary Caracals $124,234
Rank Team Season Tickets
1 Vacaville Steelheads $435,512
2 Mexico City Aztecas $419,304
3 Las Vegas Rollers $404,805
4 Southern California Empires $389,686
5 Hamilton Tigers $351,823
6 Green Bay Braves $320,875
7 Newark Eagles $313,382
8 Ottawa Capitals $282,609
9 Sherbrooke Canadians $281,384
10 New York Knights $278,397
11 Vancouver Narwhals $261,063
12 Quebec City Admirals $239,598
13 Detroit Chargers $238,649
14 Albany Senators $212,868
15 Saskatoon Moose $206,231
16 D.C. Potomacs $192,309
17 Calgary Caracals $154,704
18 Edmonton Drillers $139,513
19 Winnipeg Buffaloes $138,983
20 Allentown Fleetwings $126,780
Rank Team Media Revenue
1 Mexico City Aztecas $430,000
2 Southern California Empires $370,000
3 Vacaville Steelheads $170,000
4 Hamilton Tigers $150,000
5 Newark Eagles $140,000
6 Ottawa Capitals $110,000
7 Vancouver Narwhals $110,000
8 Quebec City Admirals $100,000
9 Green Bay Braves $95,000
10 New York Knights $95,000
11 Las Vegas Rollers $85,000
12 D.C. Potomacs $75,000
13 Sherbrooke Canadians $75,000
14 Albany Senators $70,000
15 Edmonton Drillers $70,000
16 Winnipeg Buffaloes $70,000
17 Calgary Caracals $65,000
18 Detroit Chargers $55,000
19 Saskatoon Moose $55,000
20 Allentown Fleetwings $50,000
Rank Team Merchandising
1 Mexico City Aztecas $17,068
2 Southern California Empires $15,991
3 Vacaville Steelheads $15,828
4 Las Vegas Rollers $15,228
5 Hamilton Tigers $14,486
6 Newark Eagles $13,266
7 Green Bay Braves $13,197
8 Ottawa Capitals $12,696
9 New York Knights $12,449
10 Sherbrooke Canadians $11,967
11 Vancouver Narwhals $11,528
12 Quebec City Admirals $11,058
13 Detroit Chargers $10,485
14 Saskatoon Moose $10,116
15 Albany Senators $10,033
16 D.C. Potomacs $9,451
17 Calgary Caracals $8,181
18 Winnipeg Buffaloes $7,863
19 Edmonton Drillers $7,700
20 Allentown Fleetwings $7,277
Rank Team Total Revenue
1 Mexico City Aztecas $1,241,972
2 Las Vegas Rollers $1,156,457
3 Southern California Empires $1,141,170
4 Ottawa Capitals $924,976
5 Detroit Chargers $922,735
6 Vacaville Steelheads $900,513
7 Green Bay Braves $889,699
8 Newark Eagles $726,394
9 Hamilton Tigers $720,724
10 New York Knights $682,832
11 Sherbrooke Canadians $638,435
12 Quebec City Admirals $604,665
13 Vancouver Narwhals $567,110
14 Albany Senators $560,014
15 D.C. Potomacs $549,209
16 Saskatoon Moose $515,109
17 Winnipeg Buffaloes $482,017
18 Edmonton Drillers $369,840
19 Allentown Fleetwings $355,669
20 Calgary Caracals $352,119
Rank Team Total Expenses
1 Albany Senators $870,539
2 Mexico City Aztecas $839,852
3 D.C. Potomacs $795,626
4 Las Vegas Rollers $729,967
5 Vacaville Steelheads $718,756
6 Detroit Chargers $700,634
7 Hamilton Tigers $615,414
8 Ottawa Capitals $604,598
9 New York Knights $563,354
10 Southern California Empires $553,222
11 Quebec City Admirals $550,088
12 Green Bay Braves $536,437
13 Sherbrooke Canadians $526,927
14 Newark Eagles $480,047
15 Vancouver Narwhals $477,119
16 Winnipeg Buffaloes $460,901
17 Edmonton Drillers $429,797
18 Saskatoon Moose $417,640
19 Allentown Fleetwings $270,776
20 Calgary Caracals $261,252
Rank Team Current Budget
1 Mexico City Aztecas $1,260,000
2 Southern California Empires $1,160,000
3 Las Vegas Rollers $920,000
4 Vacaville Steelheads $900,000
5 Ottawa Capitals $820,000
6 Green Bay Braves $760,000
7 Newark Eagles $730,000
8 Hamilton Tigers $720,000
9 New York Knights $700,000
10 Detroit Chargers $680,000
11 Sherbrooke Canadians $640,000
12 Quebec City Admirals $620,000
13 Vancouver Narwhals $570,000
14 D.C. Potomacs $550,000
15 Albany Senators $540,000
16 Saskatoon Moose $494,000
17 Winnipeg Buffaloes $484,000
18 Edmonton Drillers $370,000
19 Allentown Fleetwings $356,000
20 Calgary Caracals $354,000
Rank Player Team Salary  
1 Gart Jansen Albany $150,000  
2 Efrain Johnson Las Vegas $144,000  
3 Adam Walsh Detroit $138,000  
4 Eric Rucker Vacaville $116,000  
5 John Hawkins Las Vegas $94,000  
6 George Valenti Albany $84,000  
7 Shawn Holliday Quebec City $83,000  
8 Jason Mortensen Vacaville $78,000  
9 Terrence Wood Sherbrooke $68,000  
10 Boboy Formentera Saskatoon $61,000  
11 Brandon Wilson Quebec City $58,000  
12 Xing-hua Tse Winnipeg $51,000  
13 Jon Brandman Mexico City $46,600  
14 Adam Bianco Southern California $46,400  
15 Fidel Santiago Hamilton $43,800  
16 Brandon Moore Hamilton $42,600  
17 Sergio Peniche Southern California $42,200  
18 Matthew Jacobs Mexico City $39,200  
19 Kevin Burgess Detroit $38,000  
20 George Spence Detroit $36,200  
21 Elijah Watson Southern California $33,600  
22 Luis Huerta Detroit $32,000  
23 Ryan Cruz Hamilton $31,800  
24 Jim Carpenter Ottawa $31,600  
25 Justin Johnson D.C. $31,200  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$230,135
Player Payroll$357,460
Current Budget$540,000
Projected Balance-$178,112
  
Average Player Salary$10,832
League Average Salary$7,111
  
Highest Paid Players: 
 1) Gart Jansen$150,000
 2) George Valenti$84,000
 3) Zeleke Mwapacha$21,000
 4) Xie-li Meng$16,800
 5) Brandon O'Keefe$13,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$64,540
  
Gate Revenue$0
Season Ticket Revenue$99,306
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$700
Staff Expenses$0
Other Expenses$112,510
  
Misc Expenses$0
  
Total Revenue$169,306
Total Expenses$113,210
BALANCE$120,636
LAST SEASON OVERVIEW
Attendance457,282
Attendance per Game5,645
Starting Balance$365,065
  
Gate Revenue$239,381
Season Ticket Revenue$212,868
Playoff Revenue$27,732
Media Revenue$70,000
Merchandising Revenue$10,033
Other Revenue$0
  
Player Expenses$644,418
Staff Expenses$98,595
Other Expenses$127,526
  
Misc Expenses$10,000
  
Total Revenue$560,014
Total Expenses$870,539
BALANCE$64,540
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$135,535
Player Payroll$76,560
Current Budget$356,000
Projected Balance$6,925
  
Average Player Salary$2,552
League Average Salary$7,111
  
Highest Paid Players: 
 1) Sam Westaway$20,400
 2) Felipe Perez$11,800
 3) Luis Gutierrez$3,160
 4) Danny Kemper$3,160
 5) Ken Morrissey$3,160
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$5,328
  
Gate Revenue$0
Season Ticket Revenue$59,231
Playoff Revenue$0
Media Revenue$50,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$147,450
  
Misc Expenses$0
  
Total Revenue$109,231
Total Expenses$147,550
BALANCE-$43,647
LAST SEASON OVERVIEW
Attendance342,118
Attendance per Game4,224
Starting Balance-$90,221
  
Gate Revenue$171,612
Season Ticket Revenue$126,780
Playoff Revenue$0
Media Revenue$50,000
Merchandising Revenue$7,277
Other Revenue$0
  
Player Expenses$118,994
Staff Expenses$80,974
Other Expenses$70,808
  
Misc Expenses$0
  
Total Revenue$355,669
Total Expenses$270,776
BALANCE-$5,328
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$144,560
Player Payroll$35,580
Current Budget$354,000
Projected Balance$93,686
  
Average Player Salary$1,483
League Average Salary$7,111
  
Highest Paid Players: 
 1) Josh Shields$3,160
 2) Benito Torriani$3,160
 3) Mike Hernandez$3,040
 4) Elijah Hamilton$2,740
 5) Andy Holley$2,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$111,593
  
Gate Revenue$0
Season Ticket Revenue$72,324
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$14,665
Other Expenses$93,590
  
Misc Expenses$0
  
Total Revenue$137,324
Total Expenses$108,355
BALANCE-$82,624
LAST SEASON OVERVIEW
Attendance301,836
Attendance per Game3,726
Starting Balance-$212,460
  
Gate Revenue$124,234
Season Ticket Revenue$154,704
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$8,181
Other Revenue$0
  
Player Expenses$129,725
Staff Expenses$81,000
Other Expenses$50,527
  
Misc Expenses$10,000
  
Total Revenue$352,119
Total Expenses$261,252
BALANCE-$111,593
D.C. POTOMACS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$161,725
Player Payroll$114,110
Current Budget$550,000
Projected Balance$214,295
  
Average Player Salary$4,288
League Average Salary$7,111
  
Highest Paid Players: 
 1) Justin Johnson$31,200
 2) Jonathan Monroe$18,800
 3) Joey Askew$17,400
 4) Sam Arceo$10,400
 5) Eric Franck$6,500
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$242,436
  
Gate Revenue$0
Season Ticket Revenue$91,118
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$7,980
Other Expenses$71,000
  
Misc Expenses$0
  
Total Revenue$166,118
Total Expenses$79,080
BALANCE-$155,398
LAST SEASON OVERVIEW
Attendance499,455
Attendance per Game6,166
Starting Balance-$7,899
  
Gate Revenue$272,449
Season Ticket Revenue$192,309
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$9,451
Other Revenue$0
  
Player Expenses$567,203
Staff Expenses$140,264
Other Expenses$88,159
  
Misc Expenses$11,880
  
Total Revenue$549,209
Total Expenses$795,626
BALANCE-$242,436
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$166,270
Player Payroll$350,220
Current Budget$680,000
Projected Balance$45,322
  
Average Player Salary$10,944
League Average Salary$7,111
  
Highest Paid Players: 
 1) Adam Walsh$138,000
 2) Kevin Burgess$38,000
 3) George Spence$36,200
 4) Luis Huerta$32,000
 5) Bill Sposito$19,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$439,992
  
Gate Revenue$0
Season Ticket Revenue$121,691
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$600
Staff Expenses$0
Other Expenses$143,850
  
Misc Expenses$0
  
Total Revenue$186,691
Total Expenses$144,450
BALANCE$482,233
LAST SEASON OVERVIEW
Attendance588,540
Attendance per Game7,266
Starting Balance$207,891
  
Gate Revenue$361,214
Season Ticket Revenue$238,649
Playoff Revenue$257,387
Media Revenue$55,000
Merchandising Revenue$10,485
Other Revenue$0
  
Player Expenses$464,610
Staff Expenses$91,625
Other Expenses$144,399
  
Misc Expenses$10,000
  
Total Revenue$922,735
Total Expenses$700,634
BALANCE$439,992
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$196,240
Player Payroll$119,325
Current Budget$370,000
Projected Balance-$27,717
  
Average Player Salary$3,338
League Average Salary$7,111
  
Highest Paid Players: 
 1) Ryan Carden$24,800
 2) Steve Draving$24,200
 3) Bob Pilgrim$12,200
 4) Arturo Jones$12,000
 5) Zach Ray$5,100
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$17,927
  
Gate Revenue$0
Season Ticket Revenue$56,474
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$93,320
  
Misc Expenses$0
  
Total Revenue$126,474
Total Expenses$93,520
BALANCE$15,027
LAST SEASON OVERVIEW
Attendance327,573
Attendance per Game4,044
Starting Balance$32,030
  
Gate Revenue$152,627
Season Ticket Revenue$139,513
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$7,700
Other Revenue$0
  
Player Expenses$167,854
Staff Expenses$118,568
Other Expenses$143,375
  
Misc Expenses$10,000
  
Total Revenue$369,840
Total Expenses$429,797
BALANCE-$17,927
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$223,900
Player Payroll$231,800
Current Budget$760,000
Projected Balance$132,283
  
Average Player Salary$7,244
League Average Salary$7,111
  
Highest Paid Players: 
 1) Joe Webb$24,600
 2) Charles Foster$24,400
 3) Adam Langley$22,800
 4) Dustin Baker$19,200
 5) Cameron Abney$18,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,121,403
  
Gate Revenue$0
Season Ticket Revenue$162,152
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$146,850
  
Misc Expenses$0
  
Total Revenue$257,152
Total Expenses$146,850
BALANCE$1,231,705
LAST SEASON OVERVIEW
Attendance598,749
Attendance per Game7,392
Starting Balance$768,141
  
Gate Revenue$321,450
Season Ticket Revenue$320,875
Playoff Revenue$139,177
Media Revenue$95,000
Merchandising Revenue$13,197
Other Revenue$0
  
Player Expenses$248,634
Staff Expenses$114,875
Other Expenses$172,928
  
Misc Expenses$0
  
Total Revenue$889,699
Total Expenses$536,437
BALANCE$1,121,403
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$218,915
Player Payroll$255,120
Current Budget$720,000
Projected Balance$84,368
  
Average Player Salary$8,504
League Average Salary$7,111
  
Highest Paid Players: 
 1) Fidel Santiago$43,800
 2) Brandon Moore$42,600
 3) Ryan Cruz$31,800
 4) Esteban Avila$30,800
 5) Jim Jacobson$20,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,707,849
  
Gate Revenue$0
Season Ticket Revenue$159,973
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$1,035
Other Expenses$131,250
  
Misc Expenses$0
  
Total Revenue$299,973
Total Expenses$132,385
BALANCE$2,875,437
LAST SEASON OVERVIEW
Attendance512,477
Attendance per Game6,327
Starting Balance$2,602,539
  
Gate Revenue$204,415
Season Ticket Revenue$351,823
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$14,486
Other Revenue$0
  
Player Expenses$366,700
Staff Expenses$114,224
Other Expenses$134,490
  
Misc Expenses$0
  
Total Revenue$720,724
Total Expenses$615,414
BALANCE$2,707,849
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$267,325
Player Payroll$406,080
Current Budget$920,000
Projected Balance$47,329
  
Average Player Salary$11,944
League Average Salary$7,111
  
Highest Paid Players: 
 1) Efrain Johnson$144,000
 2) John Hawkins$94,000
 3) Jurg van Gelderen$27,400
 4) Kevin Campanelli$19,000
 5) Bill Johnson$19,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,782,452
  
Gate Revenue$0
Season Ticket Revenue$196,454
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$400
Staff Expenses$0
Other Expenses$131,250
  
Misc Expenses$0
  
Total Revenue$276,454
Total Expenses$131,650
BALANCE$1,927,256
LAST SEASON OVERVIEW
Attendance726,220
Attendance per Game8,966
Starting Balance$1,335,962
  
Gate Revenue$410,552
Season Ticket Revenue$404,805
Playoff Revenue$240,872
Media Revenue$85,000
Merchandising Revenue$15,228
Other Revenue$0
  
Player Expenses$480,338
Staff Expenses$114,959
Other Expenses$134,670
  
Misc Expenses$20,000
  
Total Revenue$1,156,457
Total Expenses$729,967
BALANCE$1,782,452
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$176,730
Player Payroll$272,890
Current Budget$1,260,000
Projected Balance$474,410
  
Average Player Salary$8,580
League Average Salary$7,111
  
Highest Paid Players: 
 1) Jon Brandman$46,600
 2) Matthew Jacobs$39,200
 3) Lawrence Decker$30,600
 4) Devin Nelson$21,600
 5) Justin Parrish$19,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$5,763,934
  
Gate Revenue$0
Season Ticket Revenue$183,398
Playoff Revenue$0
Media Revenue$430,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$173,050
  
Misc Expenses$0
  
Total Revenue$613,398
Total Expenses$173,050
BALANCE$6,204,282
LAST SEASON OVERVIEW
Attendance620,399
Attendance per Game7,659
Starting Balance$5,351,814
  
Gate Revenue$375,600
Season Ticket Revenue$419,304
Playoff Revenue$0
Media Revenue$430,000
Merchandising Revenue$17,068
Other Revenue$0
  
Player Expenses$494,556
Staff Expenses$179,565
Other Expenses$165,731
  
Misc Expenses$10,000
  
Total Revenue$1,241,972
Total Expenses$839,852
BALANCE$5,763,934
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$190,445
Player Payroll$183,725
Current Budget$700,000
Projected Balance$120,533
  
Average Player Salary$5,593
League Average Salary$7,111
  
Highest Paid Players: 
 1) Jaden Jefferies$20,400
 2) Jaden Edwards$18,000
 3) Kevin Mattson$17,000
 4) Corey Jones$15,400
 5) Jonathan Chapman$13,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$638,662
  
Gate Revenue$0
Season Ticket Revenue$117,855
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$131,250
  
Misc Expenses$0
  
Total Revenue$227,855
Total Expenses$131,450
BALANCE$735,067
LAST SEASON OVERVIEW
Attendance564,235
Attendance per Game6,966
Starting Balance$509,184
  
Gate Revenue$296,986
Season Ticket Revenue$278,397
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$12,449
Other Revenue$0
  
Player Expenses$338,586
Staff Expenses$70,979
Other Expenses$153,789
  
Misc Expenses$10,000
  
Total Revenue$682,832
Total Expenses$563,354
BALANCE$638,662
NEWARK EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$161,880
Player Payroll$151,760
Current Budget$730,000
Projected Balance$254,905
  
Average Player Salary$4,743
League Average Salary$7,111
  
Highest Paid Players: 
 1) Adam Westermeier$24,000
 2) Tim Moehrke$19,800
 3) Ivan Abeyta$17,000
 4) Mike Martinez$14,000
 5) Ron Zerby$12,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,814,001
  
Gate Revenue$0
Season Ticket Revenue$145,176
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$12,270
Other Expenses$125,330
  
Misc Expenses$0
  
Total Revenue$285,176
Total Expenses$137,700
BALANCE$1,961,477
LAST SEASON OVERVIEW
Attendance535,017
Attendance per Game6,605
Starting Balance$1,557,654
  
Gate Revenue$259,746
Season Ticket Revenue$313,382
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$13,266
Other Revenue$0
  
Player Expenses$203,344
Staff Expenses$127,698
Other Expenses$149,005
  
Misc Expenses$10,000
  
Total Revenue$726,394
Total Expenses$480,047
BALANCE$1,814,001
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$193,345
Player Payroll$172,620
Current Budget$820,000
Projected Balance$266,459
  
Average Player Salary$5,231
League Average Salary$7,111
  
Highest Paid Players: 
 1) Jim Carpenter$31,600
 2) Cesar Galvan$20,600
 3) Marty Elsner$20,400
 4) Paolo Rembert$18,200
 5) Bob James$17,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$836,666
  
Gate Revenue$0
Season Ticket Revenue$139,731
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$1,960
Other Expenses$131,250
  
Misc Expenses$0
  
Total Revenue$249,731
Total Expenses$133,210
BALANCE$953,187
LAST SEASON OVERVIEW
Attendance676,861
Attendance per Game8,356
Starting Balance$498,168
  
Gate Revenue$413,037
Season Ticket Revenue$282,609
Playoff Revenue$106,634
Media Revenue$110,000
Merchandising Revenue$12,696
Other Revenue$0
  
Player Expenses$295,590
Staff Expenses$136,614
Other Expenses$172,394
  
Misc Expenses$18,120
  
Total Revenue$924,976
Total Expenses$604,598
BALANCE$836,666
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$175,860
Player Payroll$301,665
Current Budget$620,000
Projected Balance-$12,262
  
Average Player Salary$9,453
League Average Salary$7,111
  
Highest Paid Players: 
 1) Shawn Holliday$83,000
 2) Brandon Wilson$58,000
 3) Nolan Wheeler$25,200
 4) Jesse Pesa$21,800
 5) Rich McKee$19,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$217,688
  
Gate Revenue$0
Season Ticket Revenue$114,777
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$1,005
Other Expenses$146,050
  
Misc Expenses$0
  
Total Revenue$224,777
Total Expenses$147,155
BALANCE$295,310
LAST SEASON OVERVIEW
Attendance485,938
Attendance per Game5,999
Starting Balance$163,111
  
Gate Revenue$254,009
Season Ticket Revenue$239,598
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$11,058
Other Revenue$0
  
Player Expenses$307,511
Staff Expenses$80,179
Other Expenses$162,398
  
Misc Expenses$0
  
Total Revenue$604,665
Total Expenses$550,088
BALANCE$217,688
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$145,020
Player Payroll$174,020
Current Budget$494,000
Projected Balance-$102,527
  
Average Player Salary$5,067
League Average Salary$7,111
  
Highest Paid Players: 
 1) Boboy Formentera$61,000
 2) Sinclair van der Hoek$17,000
 3) Will Olver$12,600
 4) Luis Perez$11,800
 5) Shane Martin$11,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$127,600
  
Gate Revenue$0
Season Ticket Revenue$102,141
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$1,025
Other Expenses$109,490
  
Misc Expenses$0
  
Total Revenue$157,141
Total Expenses$110,715
BALANCE$174,026
LAST SEASON OVERVIEW
Attendance456,711
Attendance per Game5,638
Starting Balance$10,131
  
Gate Revenue$222,436
Season Ticket Revenue$206,231
Playoff Revenue$21,326
Media Revenue$55,000
Merchandising Revenue$10,116
Other Revenue$0
  
Player Expenses$170,039
Staff Expenses$125,559
Other Expenses$122,042
  
Misc Expenses$20,000
  
Total Revenue$515,109
Total Expenses$417,640
BALANCE$127,600
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$172,345
Player Payroll$229,825
Current Budget$640,000
Projected Balance$56,181
  
Average Player Salary$6,784
League Average Salary$7,111
  
Highest Paid Players: 
 1) Terrence Wood$68,000
 2) Preston Stewart$27,400
 3) Jim Bolding$22,200
 4) Hector Salazar$15,400
 5) Bobby Arreguin$12,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$309,955
  
Gate Revenue$0
Season Ticket Revenue$120,592
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$0
Other Expenses$131,250
  
Misc Expenses$0
  
Total Revenue$195,592
Total Expenses$131,550
BALANCE$373,997
LAST SEASON OVERVIEW
Attendance525,290
Attendance per Game6,485
Starting Balance$188,447
  
Gate Revenue$270,084
Season Ticket Revenue$281,384
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$11,967
Other Revenue$0
  
Player Expenses$271,753
Staff Expenses$121,524
Other Expenses$133,650
  
Misc Expenses$10,000
  
Total Revenue$638,435
Total Expenses$526,927
BALANCE$309,955
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$159,210
Player Payroll$244,740
Current Budget$1,160,000
Projected Balance$475,712
  
Average Player Salary$7,648
League Average Salary$7,111
  
Highest Paid Players: 
 1) Adam Bianco$46,400
 2) Sergio Peniche$42,200
 3) Elijah Watson$33,600
 4) Jon Kendall$25,000
 5) Andrew Butler$23,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$6,711,642
  
Gate Revenue$0
Season Ticket Revenue$184,610
Playoff Revenue$0
Media Revenue$370,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$13,890
Other Expenses$131,250
  
Misc Expenses$0
  
Total Revenue$554,610
Total Expenses$145,440
BALANCE$7,120,812
LAST SEASON OVERVIEW
Attendance599,759
Attendance per Game7,404
Starting Balance$6,113,694
  
Gate Revenue$365,493
Season Ticket Revenue$389,686
Playoff Revenue$0
Media Revenue$370,000
Merchandising Revenue$15,991
Other Revenue$0
  
Player Expenses$285,032
Staff Expenses$129,120
Other Expenses$139,070
  
Misc Expenses$10,000
  
Total Revenue$1,141,170
Total Expenses$553,222
BALANCE$6,711,642
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$209,155
Player Payroll$447,600
Current Budget$900,000
Projected Balance-$46,725
  
Average Player Salary$12,789
League Average Salary$7,111
  
Highest Paid Players: 
 1) Eric Rucker$116,000
 2) Jason Mortensen$78,000
 3) Roy O'Malley$30,400
 4) Josh Moliterno$28,200
 5) Ben Poort$25,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,718,982
  
Gate Revenue$0
Season Ticket Revenue$176,044
Playoff Revenue$0
Media Revenue$160,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$12,550
Other Expenses$131,250
  
Misc Expenses$0
  
Total Revenue$336,044
Total Expenses$144,100
BALANCE$3,910,926
LAST SEASON OVERVIEW
Attendance594,488
Attendance per Game7,339
Starting Balance$3,527,225
  
Gate Revenue$279,173
Season Ticket Revenue$435,512
Playoff Revenue$0
Media Revenue$170,000
Merchandising Revenue$15,828
Other Revenue$0
  
Player Expenses$454,358
Staff Expenses$149,894
Other Expenses$114,504
  
Misc Expenses$10,000
  
Total Revenue$900,513
Total Expenses$718,756
BALANCE$3,718,982
VANCOUVER NARWHALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$165,360
Player Payroll$210,320
Current Budget$570,000
Projected Balance$26,069
  
Average Player Salary$6,186
League Average Salary$7,111
  
Highest Paid Players: 
 1) Sam Abel$22,400
 2) Brett Bond$19,800
 3) Omar Santamaria$19,200
 4) Gabe Hamilton$18,600
 5) David Eberle$18,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,496,867
  
Gate Revenue$0
Season Ticket Revenue$115,263
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$38,760
Other Expenses$131,250
  
Misc Expenses$0
  
Total Revenue$225,263
Total Expenses$170,010
BALANCE$1,552,120
LAST SEASON OVERVIEW
Attendance440,921
Attendance per Game5,443
Starting Balance$1,396,876
  
Gate Revenue$184,519
Season Ticket Revenue$261,063
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$11,528
Other Revenue$0
  
Player Expenses$199,644
Staff Expenses$123,569
Other Expenses$153,906
  
Misc Expenses$10,000
  
Total Revenue$567,110
Total Expenses$477,119
BALANCE$1,496,867
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$129,010
Player Payroll$212,580
Current Budget$484,000
Projected Balance$18,827
  
Average Player Salary$6,857
League Average Salary$7,111
  
Highest Paid Players: 
 1) Xing-hua Tse$51,000
 2) Gavin Barr$20,400
 3) Tim Troy$19,000
 4) Tom Mills$17,800
 5) Victor Gonzalez$17,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$32,078
  
Gate Revenue$0
Season Ticket Revenue$65,369
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$0
Other Expenses$90,420
  
Misc Expenses$0
  
Total Revenue$135,369
Total Expenses$90,720
BALANCE$76,727
LAST SEASON OVERVIEW
Attendance456,154
Attendance per Game5,632
Starting Balance$962
  
Gate Revenue$265,171
Season Ticket Revenue$138,983
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$7,863
Other Revenue$0
  
Player Expenses$211,458
Staff Expenses$145,400
Other Expenses$104,043
  
Misc Expenses$10,000
  
Total Revenue$482,017
Total Expenses$460,901
BALANCE$32,078
Saturday, July 4th , 2026 - OOTP Baseball 27.3 Build 68