 |
|
PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2027
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
New York City Gothams |
$9,256,000 |
| 2 |
Philadelphia Keystones |
$8,975,500 |
| 3 |
Dallas Texans |
$8,834,000 |
| 4 |
San Diego Roadrunners |
$8,778,000 |
| 5 |
Boston Shamrocks |
$8,755,000 |
| 6 |
Vancouver Grizzlies |
$8,646,000 |
| 7 |
Las Vegas Aces |
$8,552,000 |
| 8 |
Denver Cutthroats |
$8,265,000 |
| 9 |
Los Angeles Knights |
$8,016,500 |
| 10 |
Toronto Titans |
$8,006,500 |
| 11 |
El Paso Diablos |
$7,933,000 |
| 12 |
Chicago Union |
$7,872,500 |
| 13 |
Houston Mavericks |
$7,748,500 |
| 14 |
Seattle Gulls |
$7,494,500 |
| 15 |
Nashville Bluebirds |
$7,425,500 |
| 16 |
Atlanta Pilots |
$7,062,500 |
| 17 |
San Francisco Peanuts |
$7,028,000 |
| 18 |
Tampa Bay Thunder |
$6,358,500 |
| 19 |
St. Louis Lions |
$5,966,000 |
| 20 |
Minnesota Loons |
$5,679,000 |
| 21 |
Detroit Motors |
$5,482,500 |
| 22 |
Arizona Suns |
$4,321,000 |
| 23 |
Washington Warriors |
$3,321,000 |
| 24 |
Miami Sun Sox |
$2,389,500 |
|
| Rank |
Team |
Attendance |
| 1 |
El Paso Diablos |
1,784,450 |
| 2 |
Toronto Titans |
1,614,834 |
| 3 |
St. Louis Lions |
1,509,325 |
| 4 |
Las Vegas Aces |
1,483,286 |
| 5 |
New York City Gothams |
1,467,690 |
| 6 |
Seattle Gulls |
1,313,987 |
| 7 |
Denver Cutthroats |
1,296,443 |
| 8 |
Atlanta Pilots |
1,268,675 |
| 9 |
San Francisco Peanuts |
1,209,617 |
| 10 |
Chicago Union |
1,200,705 |
| 11 |
Detroit Motors |
1,141,492 |
| 12 |
Minnesota Loons |
1,137,742 |
| 13 |
Houston Mavericks |
1,133,922 |
| 14 |
Nashville Bluebirds |
1,127,091 |
| 15 |
Boston Shamrocks |
1,090,790 |
| 16 |
Los Angeles Knights |
1,072,345 |
| 17 |
Tampa Bay Thunder |
1,056,789 |
| 18 |
San Diego Roadrunners |
1,028,199 |
| 19 |
Arizona Suns |
1,001,862 |
| 20 |
Philadelphia Keystones |
977,367 |
| 21 |
Washington Warriors |
922,382 |
| 22 |
Dallas Texans |
850,535 |
| 23 |
Miami Sun Sox |
775,380 |
| 24 |
Vancouver Grizzlies |
762,762 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Toronto Titans |
$954,658 |
| 2 |
El Paso Diablos |
$895,694 |
| 3 |
New York City Gothams |
$853,758 |
| 4 |
Chicago Union |
$847,693 |
| 5 |
Las Vegas Aces |
$836,310 |
| 6 |
Seattle Gulls |
$759,983 |
| 7 |
Los Angeles Knights |
$748,373 |
| 8 |
Denver Cutthroats |
$686,295 |
| 9 |
Atlanta Pilots |
$638,419 |
| 10 |
Nashville Bluebirds |
$627,867 |
| 11 |
St. Louis Lions |
$621,097 |
| 12 |
Philadelphia Keystones |
$620,175 |
| 13 |
Minnesota Loons |
$581,890 |
| 14 |
San Francisco Peanuts |
$563,081 |
| 15 |
Tampa Bay Thunder |
$557,345 |
| 16 |
Houston Mavericks |
$548,986 |
| 17 |
Boston Shamrocks |
$548,974 |
| 18 |
Dallas Texans |
$537,563 |
| 19 |
San Diego Roadrunners |
$518,943 |
| 20 |
Washington Warriors |
$497,166 |
| 21 |
Arizona Suns |
$486,930 |
| 22 |
Detroit Motors |
$449,416 |
| 23 |
Vancouver Grizzlies |
$448,866 |
| 24 |
Miami Sun Sox |
$380,260 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
El Paso Diablos |
$888,756 |
| 2 |
St. Louis Lions |
$888,228 |
| 3 |
Detroit Motors |
$692,076 |
| 4 |
Toronto Titans |
$660,176 |
| 5 |
Las Vegas Aces |
$646,976 |
| 6 |
San Francisco Peanuts |
$646,536 |
| 7 |
Atlanta Pilots |
$630,256 |
| 8 |
New York City Gothams |
$613,932 |
| 9 |
Denver Cutthroats |
$610,148 |
| 10 |
Houston Mavericks |
$584,936 |
| 11 |
Minnesota Loons |
$555,852 |
| 12 |
Seattle Gulls |
$554,004 |
| 13 |
Boston Shamrocks |
$541,816 |
| 14 |
Arizona Suns |
$514,932 |
| 15 |
San Diego Roadrunners |
$509,256 |
| 16 |
Tampa Bay Thunder |
$499,444 |
| 17 |
Nashville Bluebirds |
$499,224 |
| 18 |
Washington Warriors |
$425,216 |
| 19 |
Miami Sun Sox |
$395,120 |
| 20 |
Philadelphia Keystones |
$357,192 |
| 21 |
Chicago Union |
$353,012 |
| 22 |
Los Angeles Knights |
$323,972 |
| 23 |
Vancouver Grizzlies |
$313,896 |
| 24 |
Dallas Texans |
$312,972 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Vancouver Grizzlies |
$14,000,000 |
| 2 |
Toronto Titans |
$14,000,000 |
| 3 |
Philadelphia Keystones |
$14,000,000 |
| 4 |
Detroit Motors |
$14,000,000 |
| 5 |
Atlanta Pilots |
$14,000,000 |
| 6 |
Miami Sun Sox |
$14,000,000 |
| 7 |
Tampa Bay Thunder |
$14,000,000 |
| 8 |
Washington Warriors |
$14,000,000 |
| 9 |
New York City Gothams |
$14,000,000 |
| 10 |
Nashville Bluebirds |
$14,000,000 |
| 11 |
Chicago Union |
$14,000,000 |
| 12 |
St. Louis Lions |
$14,000,000 |
| 13 |
Arizona Suns |
$14,000,000 |
| 14 |
Dallas Texans |
$14,000,000 |
| 15 |
Denver Cutthroats |
$14,000,000 |
| 16 |
El Paso Diablos |
$14,000,000 |
| 17 |
Houston Mavericks |
$14,000,000 |
| 18 |
Las Vegas Aces |
$14,000,000 |
| 19 |
Los Angeles Knights |
$14,000,000 |
| 20 |
Minnesota Loons |
$14,000,000 |
| 21 |
Seattle Gulls |
$14,000,000 |
| 22 |
San Diego Roadrunners |
$14,000,000 |
| 23 |
San Francisco Peanuts |
$14,000,000 |
| 24 |
Boston Shamrocks |
$14,000,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
El Paso Diablos |
$16,471,544 |
| 2 |
St. Louis Lions |
$16,085,842 |
| 3 |
Toronto Titans |
$15,920,917 |
| 4 |
Las Vegas Aces |
$15,703,445 |
| 5 |
New York City Gothams |
$15,620,110 |
| 6 |
Los Angeles Knights |
$15,579,254 |
| 7 |
Seattle Gulls |
$15,473,331 |
| 8 |
Chicago Union |
$15,382,559 |
| 9 |
Denver Cutthroats |
$15,296,443 |
| 10 |
Atlanta Pilots |
$15,268,675 |
| 11 |
San Francisco Peanuts |
$15,209,617 |
| 12 |
Detroit Motors |
$15,141,492 |
| 13 |
Minnesota Loons |
$15,137,742 |
| 14 |
Houston Mavericks |
$15,133,922 |
| 15 |
Nashville Bluebirds |
$15,127,091 |
| 16 |
Boston Shamrocks |
$15,090,790 |
| 17 |
Tampa Bay Thunder |
$15,056,789 |
| 18 |
San Diego Roadrunners |
$15,028,199 |
| 19 |
Arizona Suns |
$15,001,862 |
| 20 |
Philadelphia Keystones |
$14,977,367 |
| 21 |
Washington Warriors |
$14,922,382 |
| 22 |
Dallas Texans |
$14,850,535 |
| 23 |
Miami Sun Sox |
$14,775,380 |
| 24 |
Vancouver Grizzlies |
$14,762,762 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Tampa Bay Thunder |
$24,400,227 |
| 2 |
Los Angeles Knights |
$19,290,618 |
| 3 |
Toronto Titans |
$19,005,845 |
| 4 |
Seattle Gulls |
$18,590,065 |
| 5 |
Denver Cutthroats |
$18,252,583 |
| 6 |
Chicago Union |
$17,819,519 |
| 7 |
Miami Sun Sox |
$17,127,528 |
| 8 |
El Paso Diablos |
$16,680,680 |
| 9 |
St. Louis Lions |
$16,270,155 |
| 10 |
Washington Warriors |
$16,231,048 |
| 11 |
San Francisco Peanuts |
$16,189,126 |
| 12 |
Philadelphia Keystones |
$16,067,017 |
| 13 |
Arizona Suns |
$16,025,801 |
| 14 |
Boston Shamrocks |
$15,491,759 |
| 15 |
Dallas Texans |
$15,462,271 |
| 16 |
Atlanta Pilots |
$15,149,783 |
| 17 |
San Diego Roadrunners |
$14,942,185 |
| 18 |
Las Vegas Aces |
$14,891,037 |
| 19 |
Nashville Bluebirds |
$14,690,676 |
| 20 |
New York City Gothams |
$14,402,517 |
| 21 |
Houston Mavericks |
$14,058,564 |
| 22 |
Minnesota Loons |
$13,863,420 |
| 23 |
Vancouver Grizzlies |
$12,134,787 |
| 24 |
Detroit Motors |
$11,617,188 |
|
| Rank |
Team |
Current Budget |
| 1 |
El Paso Diablos |
$15,800,000 |
| 2 |
Toronto Titans |
$15,800,000 |
| 3 |
St. Louis Lions |
$15,600,000 |
| 4 |
Las Vegas Aces |
$15,600,000 |
| 5 |
New York City Gothams |
$15,600,000 |
| 6 |
Seattle Gulls |
$15,400,000 |
| 7 |
Atlanta Pilots |
$15,400,000 |
| 8 |
Denver Cutthroats |
$15,400,000 |
| 9 |
Chicago Union |
$15,400,000 |
| 10 |
San Francisco Peanuts |
$15,400,000 |
| 11 |
Boston Shamrocks |
$15,200,000 |
| 12 |
Detroit Motors |
$15,200,000 |
| 13 |
Tampa Bay Thunder |
$15,200,000 |
| 14 |
Nashville Bluebirds |
$15,200,000 |
| 15 |
Arizona Suns |
$15,200,000 |
| 16 |
Houston Mavericks |
$15,200,000 |
| 17 |
Los Angeles Knights |
$15,200,000 |
| 18 |
Minnesota Loons |
$15,200,000 |
| 19 |
San Diego Roadrunners |
$15,200,000 |
| 20 |
Philadelphia Keystones |
$15,000,000 |
| 21 |
Washington Warriors |
$15,000,000 |
| 22 |
Dallas Texans |
$14,900,000 |
| 23 |
Miami Sun Sox |
$14,800,000 |
| 24 |
Vancouver Grizzlies |
$14,800,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Felipe Rodriguez |
Nashville |
$3,350,000 |
|
| 2 |
Alfredo Zamarripa |
Philadelphia |
$3,210,000 |
|
| 3 |
Ruben Silva |
Seattle |
$3,200,000 |
|
| 4 |
Wilson Benitez |
Seattle |
$2,950,000 |
|
| 5 |
Yasusaburo Kunishige |
Houston |
$2,950,000 |
|
| 6 |
Leo Canales |
Houston |
$2,750,000 |
|
| 7 |
Yeong-kil Koo |
Dallas |
$2,500,000 |
|
| 8 |
Eric Eriksen |
Boston |
$2,300,000 |
|
| 9 |
Jeremy Barnes |
Boston |
$2,280,000 |
|
| 10 |
Carlos Cortez |
Atlanta |
$2,250,000 |
|
| 11 |
Bob Gibbons |
Philadelphia |
$2,110,000 |
|
| 12 |
Ashton Gray |
Denver |
$2,100,000 |
|
| 13 |
Javier Blanco |
New York City |
$2,000,000 |
|
| 14 |
Abel Smith |
San Diego |
$2,000,000 |
|
| 15 |
Frank Robinson |
Atlanta |
$1,980,000 |
|
| 16 |
Travis McCombs |
Tampa Bay |
$1,900,000 |
|
| 17 |
Mark Brown |
El Paso |
$1,800,000 |
|
| 18 |
Luis Lopez |
San Diego |
$1,730,000 |
|
| 19 |
Brian Fistler |
Las Vegas |
$1,720,000 |
|
| 20 |
Young-jin Kim |
Vancouver |
$1,630,000 |
|
| 21 |
Carlos Rice |
New York City |
$1,600,000 |
|
| 22 |
Orion Baker |
Toronto |
$1,500,000 |
|
| 23 |
Geoff Becker |
Detroit |
$1,500,000 |
|
| 24 |
Mark Black |
Toronto |
$1,500,000 |
|
| 25 |
Jordan Blackwell |
Chicago |
$1,500,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,206,500 |
| Player Payroll | $4,321,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $4,405,728 |
| | |
| Average Player Salary | $190,250 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Jaivata Nagi | $600,000 |
| 2) Scott Poppe | $580,000 |
| 3) Joon-ho Choi | $500,000 |
| 4) Fernando Medina | $375,000 |
| 5) Robert DeRosa | $250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $349,048 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $194,260 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,900,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,194,260 |
| Total Expenses | $4,900,000 |
| BALANCE | $9,643,308 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,001,862 |
| Attendance per Game | 22,770 |
| Starting Balance | $1,372,988 |
| | |
| Gate Revenue | $486,930 |
| Season Ticket Revenue | $514,932 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,556,539 |
| Staff Expenses | $1,243,317 |
| Other Expenses | $6,225,945 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $15,001,862 |
| Total Expenses | $16,025,801 |
| BALANCE | $349,048 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,144,000 |
| Player Payroll | $7,062,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,175,980 |
| | |
| Average Player Salary | $351,429 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Carlos Cortez | $2,250,000 |
| 2) Frank Robinson | $1,980,000 |
| 3) Steve Yates | $550,000 |
| 4) Carlos Correa | $500,000 |
| 5) Nate Davidson | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $758,360 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $281,468 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,281,468 |
| Total Expenses | $5,000,000 |
| BALANCE | $10,039,828 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,268,675 |
| Attendance per Game | 28,834 |
| Starting Balance | $639,468 |
| | |
| Gate Revenue | $638,419 |
| Season Ticket Revenue | $630,256 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,851,011 |
| Staff Expenses | $1,800,590 |
| Other Expenses | $5,498,182 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,268,675 |
| Total Expenses | $15,149,783 |
| BALANCE | $758,360 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,092,000 |
| Player Payroll | $8,755,000 |
| Current Budget | $15,200,000 |
| Projected Balance | -$236,924 |
| | |
| Average Player Salary | $282,059 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Eric Eriksen | $2,300,000 |
| 2) Jeremy Barnes | $2,280,000 |
| 3) Fernando Sanchez | $1,500,000 |
| 4) Ki-hyeon Lee | $390,000 |
| 5) Brandon Hicks | $220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $12,655,850 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $220,792 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,220,792 |
| Total Expenses | $5,500,000 |
| BALANCE | $21,376,642 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,090,790 |
| Attendance per Game | 24,791 |
| Starting Balance | $13,056,819 |
| | |
| Gate Revenue | $548,974 |
| Season Ticket Revenue | $541,816 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,131,886 |
| Staff Expenses | $1,479,500 |
| Other Expenses | $5,880,373 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,090,790 |
| Total Expenses | $15,491,759 |
| BALANCE | $12,655,850 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $2,005,500 |
| Player Payroll | $7,872,500 |
| Current Budget | $15,400,000 |
| Projected Balance | -$746,980 |
| | |
| Average Player Salary | $318,846 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Jordan Blackwell | $1,500,000 |
| 2) Jay Clinkscales | $1,500,000 |
| 3) Jon Naugle | $1,500,000 |
| 4) Jason Zierer | $1,500,000 |
| 5) Brandon Petty | $190,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,603,909 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $163,812 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,163,812 |
| Total Expenses | $6,000,000 |
| BALANCE | $13,767,721 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,200,705 |
| Attendance per Game | 27,289 |
| Starting Balance | $8,040,869 |
| | |
| Gate Revenue | $847,693 |
| Season Ticket Revenue | $353,012 |
| Playoff Revenue | $181,854 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,638,000 |
| Staff Expenses | $2,094,500 |
| Other Expenses | $7,087,019 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,382,559 |
| Total Expenses | $17,819,519 |
| BALANCE | $5,603,909 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,090,500 |
| Player Payroll | $8,834,000 |
| Current Budget | $14,900,000 |
| Projected Balance | $713,524 |
| | |
| Average Player Salary | $316,733 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Yeong-kil Koo | $2,500,000 |
| 2) Felix van Aken | $1,000,000 |
| 3) Jon Piotraschke | $760,000 |
| 4) Gavin West | $640,000 |
| 5) Eddie Cortez | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $656,662 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $125,972 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $398,000 |
| Other Expenses | $3,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,125,972 |
| Total Expenses | $3,648,000 |
| BALANCE | $11,134,634 |
|
| LAST SEASON OVERVIEW |
| Attendance | 850,535 |
| Attendance per Game | 19,330 |
| Starting Balance | $1,268,398 |
| | |
| Gate Revenue | $537,563 |
| Season Ticket Revenue | $312,972 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,622,045 |
| Staff Expenses | $1,569,045 |
| Other Expenses | $5,271,181 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,850,535 |
| Total Expenses | $15,462,271 |
| BALANCE | $656,662 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,499,000 |
| Player Payroll | $8,265,000 |
| Current Budget | $15,400,000 |
| Projected Balance | -$920,148 |
| | |
| Average Player Salary | $313,793 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Ashton Gray | $2,100,000 |
| 2) Chris Elliott | $1,500,000 |
| 3) Mario Sanchez | $1,500,000 |
| 4) David Villa | $900,000 |
| 5) Aaron Branch | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,546,851 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $268,268 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,932,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,268,268 |
| Total Expenses | $5,932,000 |
| BALANCE | $9,883,119 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,296,443 |
| Attendance per Game | 29,465 |
| Starting Balance | $4,502,991 |
| | |
| Gate Revenue | $686,295 |
| Season Ticket Revenue | $610,148 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,658,100 |
| Staff Expenses | $1,468,846 |
| Other Expenses | $7,125,637 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,296,443 |
| Total Expenses | $18,252,583 |
| BALANCE | $1,546,851 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,243,500 |
| Player Payroll | $5,482,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $5,302,052 |
| | |
| Average Player Salary | $256,522 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Geoff Becker | $1,500,000 |
| 2) Casey Ingalls | $1,500,000 |
| 3) Jaiden LeFlore | $500,000 |
| 4) Huibert Zwiers | $500,000 |
| 5) Tim Campbell | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,072,067 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $293,568 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $184,500 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,293,568 |
| Total Expenses | $3,184,500 |
| BALANCE | $31,181,135 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,141,492 |
| Attendance per Game | 25,943 |
| Starting Balance | $16,547,763 |
| | |
| Gate Revenue | $449,416 |
| Season Ticket Revenue | $692,076 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,255,280 |
| Staff Expenses | $1,370,999 |
| Other Expenses | $3,990,909 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,141,492 |
| Total Expenses | $11,617,188 |
| BALANCE | $20,072,067 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,649,000 |
| Player Payroll | $7,933,000 |
| Current Budget | $15,800,000 |
| Projected Balance | $1,052,832 |
| | |
| Average Player Salary | $350,000 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Mark Brown | $1,800,000 |
| 2) Jason Roether | $1,500,000 |
| 3) Gabe Espinoza | $1,300,000 |
| 4) Kevin Keeth | $1,000,000 |
| 5) Ryan Burton | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $700,926 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $388,080 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,388,080 |
| Total Expenses | $5,000,000 |
| BALANCE | $10,089,006 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,784,450 |
| Attendance per Game | 40,556 |
| Starting Balance | $910,061 |
| | |
| Gate Revenue | $895,694 |
| Season Ticket Revenue | $888,756 |
| Playoff Revenue | $687,094 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,708,681 |
| Staff Expenses | $1,621,999 |
| Other Expenses | $6,350,000 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $16,471,544 |
| Total Expenses | $16,680,680 |
| BALANCE | $700,926 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $2,637,500 |
| Player Payroll | $7,748,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $87,156 |
| | |
| Average Player Salary | $283,333 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Yasusaburo Kunishige | $2,950,000 |
| 2) Leo Canales | $2,750,000 |
| 3) Mike Adams | $100,000 |
| 4) Jacob Alderfer | $100,000 |
| 5) Jesus Bautista | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,198,971 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $274,868 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,274,868 |
| Total Expenses | $3,000,000 |
| BALANCE | $12,473,839 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,133,922 |
| Attendance per Game | 25,771 |
| Starting Balance | $123,613 |
| | |
| Gate Revenue | $548,986 |
| Season Ticket Revenue | $584,936 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,315,700 |
| Staff Expenses | $2,656,500 |
| Other Expenses | $3,086,364 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,133,922 |
| Total Expenses | $14,058,564 |
| BALANCE | $1,198,971 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,308,000 |
| Player Payroll | $8,552,000 |
| Current Budget | $15,600,000 |
| Projected Balance | $1,101,856 |
| | |
| Average Player Salary | $307,333 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Brian Fistler | $1,720,000 |
| 2) Rich Perez | $1,500,000 |
| 3) Gary Ayala | $1,250,000 |
| 4) Stephen Barker | $1,100,000 |
| 5) Mitsujiro Kondo | $900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,152,089 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $303,336 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,303,336 |
| Total Expenses | $4,500,000 |
| BALANCE | $19,955,425 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,483,286 |
| Attendance per Game | 33,711 |
| Starting Balance | $9,339,681 |
| | |
| Gate Revenue | $836,310 |
| Season Ticket Revenue | $646,976 |
| Playoff Revenue | $220,159 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,835,700 |
| Staff Expenses | $1,245,500 |
| Other Expenses | $4,809,837 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,703,445 |
| Total Expenses | $14,891,037 |
| BALANCE | $10,152,089 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,186,500 |
| Player Payroll | $8,016,500 |
| Current Budget | $15,200,000 |
| Projected Balance | -$3,094,552 |
| | |
| Average Player Salary | $337,500 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Edwin Gomez | $1,500,000 |
| 2) Corey Martin | $1,500,000 |
| 3) Yaichiro Nagamine | $1,500,000 |
| 4) Manny Silva | $1,500,000 |
| 5) Isac Nielsen | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,503,717 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $173,448 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,173,448 |
| Total Expenses | $9,000,000 |
| BALANCE | $11,677,165 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,072,345 |
| Attendance per Game | 24,371 |
| Starting Balance | $10,215,081 |
| | |
| Gate Revenue | $748,373 |
| Season Ticket Revenue | $323,972 |
| Playoff Revenue | $506,909 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,445,618 |
| Staff Expenses | $1,089,000 |
| Other Expenses | $9,756,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,579,254 |
| Total Expenses | $19,290,618 |
| BALANCE | $6,503,717 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,280,500 |
| Player Payroll | $2,389,500 |
| Current Budget | $14,800,000 |
| Projected Balance | $3,569,788 |
| | |
| Average Player Salary | $123,917 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Josh Kingsbury | $402,000 |
| 2) Greg Morris | $372,000 |
| 3) Tony Alva | $100,000 |
| 4) Brad Bettinger | $100,000 |
| 5) J.R. Gapinski | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,864,201 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $163,108 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,163,108 |
| Total Expenses | $6,000,000 |
| BALANCE | $11,027,309 |
|
| LAST SEASON OVERVIEW |
| Attendance | 775,380 |
| Attendance per Game | 17,622 |
| Starting Balance | $5,616,349 |
| | |
| Gate Revenue | $380,260 |
| Season Ticket Revenue | $395,120 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $3,770,598 |
| Staff Expenses | $1,244,000 |
| Other Expenses | $12,112,930 |
| | |
| Misc Expenses | -$400,000 |
| | |
| Total Revenue | $14,775,380 |
| Total Expenses | $17,127,528 |
| BALANCE | $2,864,201 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,190,000 |
| Player Payroll | $5,679,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $4,607,072 |
| | |
| Average Player Salary | $247,200 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Adolfo Milagres | $1,300,000 |
| 2) Ricardo Hernandez | $650,000 |
| 3) Kyle Fox | $550,000 |
| 4) Jian-gun Fou | $500,000 |
| 5) Tucker Halverson | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $7,730,414 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $232,056 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $500,000 |
| Staff Expenses | $0 |
| Other Expenses | $3,130,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,232,056 |
| Total Expenses | $3,630,000 |
| BALANCE | $18,332,470 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,137,742 |
| Attendance per Game | 25,858 |
| Starting Balance | $6,456,092 |
| | |
| Gate Revenue | $581,890 |
| Season Ticket Revenue | $555,852 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,553,670 |
| Staff Expenses | $1,178,500 |
| Other Expenses | $5,131,250 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,137,742 |
| Total Expenses | $13,863,420 |
| BALANCE | $7,730,414 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $1,881,750 |
| Player Payroll | $7,425,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,539,534 |
| | |
| Average Player Salary | $229,875 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Felipe Rodriguez | $3,350,000 |
| 2) Raquel Lobato | $456,000 |
| 3) Danny Moreno | $425,000 |
| 4) Jason Vetor | $325,000 |
| 5) Michael Araiza | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,239,607 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $231,484 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,231,484 |
| Total Expenses | $4,400,000 |
| BALANCE | $11,071,091 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,127,091 |
| Attendance per Game | 25,616 |
| Starting Balance | $803,193 |
| | |
| Gate Revenue | $627,867 |
| Season Ticket Revenue | $499,224 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,771,174 |
| Staff Expenses | $2,007,000 |
| Other Expenses | $7,912,502 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $15,127,091 |
| Total Expenses | $14,690,676 |
| BALANCE | $1,239,607 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,238,000 |
| Player Payroll | $9,256,000 |
| Current Budget | $15,600,000 |
| Projected Balance | $783,532 |
| | |
| Average Player Salary | $383,600 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Javier Blanco | $2,000,000 |
| 2) Carlos Rice | $1,600,000 |
| 3) Christian DeJesus | $980,000 |
| 4) Nick Van Deventer | $700,000 |
| 5) Quincy Brooks | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,698,742 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $269,984 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $91,000 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,269,984 |
| Total Expenses | $4,091,000 |
| BALANCE | $11,877,726 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,467,690 |
| Attendance per Game | 33,357 |
| Starting Balance | $381,149 |
| | |
| Gate Revenue | $853,758 |
| Season Ticket Revenue | $613,932 |
| Playoff Revenue | $152,420 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,655,744 |
| Staff Expenses | $1,259,500 |
| Other Expenses | $4,487,273 |
| | |
| Misc Expenses | $100,000 |
| | |
| Total Revenue | $15,620,110 |
| Total Expenses | $14,402,517 |
| BALANCE | $1,698,742 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,408,500 |
| Player Payroll | $8,975,500 |
| Current Budget | $15,000,000 |
| Projected Balance | -$1,184,000 |
| | |
| Average Player Salary | $313,774 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Alfredo Zamarripa | $3,210,000 |
| 2) Bob Gibbons | $2,110,000 |
| 3) Brandon Beech | $500,000 |
| 4) Tamotsu Nishimura | $500,000 |
| 5) Tristan Thompson | $455,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,028,823 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $181,500 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,900,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,181,500 |
| Total Expenses | $5,900,000 |
| BALANCE | $10,310,323 |
|
| LAST SEASON OVERVIEW |
| Attendance | 977,367 |
| Attendance per Game | 22,213 |
| Starting Balance | $3,218,473 |
| | |
| Gate Revenue | $620,175 |
| Season Ticket Revenue | $357,192 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,488,017 |
| Staff Expenses | $1,629,000 |
| Other Expenses | $5,950,000 |
| | |
| Misc Expenses | -$100,000 |
| | |
| Total Revenue | $14,977,367 |
| Total Expenses | $16,067,017 |
| BALANCE | $2,028,823 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,219,000 |
| Player Payroll | $8,778,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $78,668 |
| | |
| Average Player Salary | $343,667 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Abel Smith | $2,000,000 |
| 2) Luis Lopez | $1,730,000 |
| 3) Jonathan Woods | $1,160,000 |
| 4) John Thomas | $854,000 |
| 5) Matt Jackson | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $246,444 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $212,080 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,212,080 |
| Total Expenses | $5,000,000 |
| BALANCE | $9,458,524 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,028,199 |
| Attendance per Game | 23,368 |
| Starting Balance | $160,430 |
| | |
| Gate Revenue | $518,943 |
| Season Ticket Revenue | $509,256 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,177,549 |
| Staff Expenses | $1,461,000 |
| Other Expenses | $6,303,636 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,028,199 |
| Total Expenses | $14,942,185 |
| BALANCE | $246,444 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $2,056,405 |
| Player Payroll | $7,028,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,580,918 |
| | |
| Average Player Salary | $374,706 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) John O'Connor | $1,500,000 |
| 2) Tim Platt | $1,500,000 |
| 3) Casey Batten | $850,000 |
| 4) Pete Townsend | $660,000 |
| 5) Carl Neville | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$30,959 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $294,448 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,200 |
| Staff Expenses | $0 |
| Other Expenses | $3,201,585 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,294,448 |
| Total Expenses | $3,211,785 |
| BALANCE | $11,051,704 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,209,617 |
| Attendance per Game | 27,491 |
| Starting Balance | $548,550 |
| | |
| Gate Revenue | $563,081 |
| Season Ticket Revenue | $646,536 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,829,094 |
| Staff Expenses | $1,958,500 |
| Other Expenses | $6,401,532 |
| | |
| Misc Expenses | $400,000 |
| | |
| Total Revenue | $15,209,617 |
| Total Expenses | $16,189,126 |
| BALANCE | -$30,959 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $2,010,380 |
| Player Payroll | $7,494,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,682,108 |
| | |
| Average Player Salary | $382,160 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Ruben Silva | $3,200,000 |
| 2) Wilson Benitez | $2,950,000 |
| 3) Junro Yano | $624,000 |
| 4) Justin Goldman | $390,000 |
| 5) Anthony Anderson | $340,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,170,851 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $239,712 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,239,712 |
| Total Expenses | $4,000,000 |
| BALANCE | $11,410,563 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,313,987 |
| Attendance per Game | 29,863 |
| Starting Balance | $4,687,584 |
| | |
| Gate Revenue | $759,983 |
| Season Ticket Revenue | $554,004 |
| Playoff Revenue | $159,344 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,932,333 |
| Staff Expenses | $1,608,285 |
| Other Expenses | $7,049,447 |
| | |
| Misc Expenses | -$399,999 |
| | |
| Total Revenue | $15,473,331 |
| Total Expenses | $18,590,065 |
| BALANCE | $1,170,851 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,543,750 |
| Player Payroll | $5,966,000 |
| Current Budget | $15,600,000 |
| Projected Balance | $1,300,838 |
| | |
| Average Player Salary | $273,913 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Mike Garcia | $1,500,000 |
| 2) Wade Brett | $1,000,000 |
| 3) Benno de Smit | $750,000 |
| 4) Jack Reynolds | $500,000 |
| 5) Ryan Williams | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $539,087 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $382,228 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,180,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,382,228 |
| Total Expenses | $5,180,000 |
| BALANCE | $9,741,315 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,509,325 |
| Attendance per Game | 34,303 |
| Starting Balance | $723,400 |
| | |
| Gate Revenue | $621,097 |
| Season Ticket Revenue | $888,228 |
| Playoff Revenue | $576,517 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,338,269 |
| Staff Expenses | $1,543,249 |
| Other Expenses | $6,388,637 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,085,842 |
| Total Expenses | $16,270,155 |
| BALANCE | $539,087 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,278,500 |
| Player Payroll | $6,358,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $4,509,656 |
| | |
| Average Player Salary | $245,172 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Travis McCombs | $1,900,000 |
| 2) Tom Higgins | $1,000,000 |
| 3) Dave Slaughter | $650,000 |
| 4) Peter Auman | $500,000 |
| 5) Jesse Reynolds | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,852,514 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $221,144 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,336 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,221,144 |
| Total Expenses | $3,000,336 |
| BALANCE | $14,073,322 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,056,789 |
| Attendance per Game | 24,018 |
| Starting Balance | $12,195,952 |
| | |
| Gate Revenue | $557,345 |
| Season Ticket Revenue | $499,444 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,790,151 |
| Staff Expenses | $1,323,000 |
| Other Expenses | $15,287,076 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,056,789 |
| Total Expenses | $24,400,227 |
| BALANCE | $2,852,514 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,651,000 |
| Player Payroll | $8,006,500 |
| Current Budget | $15,800,000 |
| Projected Balance | $927,092 |
| | |
| Average Player Salary | $298,387 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Orion Baker | $1,500,000 |
| 2) Mark Black | $1,500,000 |
| 3) Jaheim Kinney | $1,500,000 |
| 4) Abe Martuza | $1,500,000 |
| 5) Won-keun Baek | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,938,639 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $292,292 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,800,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,292,292 |
| Total Expenses | $4,800,000 |
| BALANCE | $13,430,931 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,614,834 |
| Attendance per Game | 36,701 |
| Starting Balance | $6,623,567 |
| | |
| Gate Revenue | $954,658 |
| Season Ticket Revenue | $660,176 |
| Playoff Revenue | $306,083 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $10,219,345 |
| Staff Expenses | $2,083,500 |
| Other Expenses | $6,703,000 |
| | |
| Misc Expenses | $400,000 |
| | |
| Total Revenue | $15,920,917 |
| Total Expenses | $19,005,845 |
| BALANCE | $3,938,639 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $1,175,000 |
| Player Payroll | $8,646,000 |
| Current Budget | $14,800,000 |
| Projected Balance | $1,529,220 |
| | |
| Average Player Salary | $269,784 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Young-jin Kim | $1,630,000 |
| 2) Evan Rich | $1,450,000 |
| 3) Cristiano Sperafico | $1,250,000 |
| 4) Bernie Loyola | $1,200,000 |
| 5) Ivan Palafox | $771,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,887,332 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $126,500 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $464,000 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,126,500 |
| Total Expenses | $3,464,000 |
| BALANCE | $12,549,832 |
|
| LAST SEASON OVERVIEW |
| Attendance | 762,762 |
| Attendance per Game | 17,336 |
| Starting Balance | -$740,643 |
| | |
| Gate Revenue | $448,866 |
| Season Ticket Revenue | $313,896 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,460,288 |
| Staff Expenses | $1,162,999 |
| Other Expenses | $4,511,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,762,762 |
| Total Expenses | $12,134,787 |
| BALANCE | $1,887,332 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $1,729,500 |
| Player Payroll | $3,321,000 |
| Current Budget | $15,000,000 |
| Projected Balance | $2,907,512 |
| | |
| Average Player Salary | $109,438 |
| League Average Salary | $285,094 |
| | |
| Highest Paid Players: | |
| 1) Orlando Duenas | $402,000 |
| 2) Shawn Allen | $100,000 |
| 3) Ryan Boland | $100,000 |
| 4) Mark Burd | $100,000 |
| 5) Danny Carroll | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,264,442 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $177,452 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,177,452 |
| Total Expenses | $7,000,000 |
| BALANCE | $8,441,894 |
|
| LAST SEASON OVERVIEW |
| Attendance | 922,382 |
| Attendance per Game | 20,963 |
| Starting Balance | $2,573,108 |
| | |
| Gate Revenue | $497,166 |
| Season Ticket Revenue | $425,216 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,607,912 |
| Staff Expenses | $1,835,227 |
| Other Expenses | $9,787,909 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,922,382 |
| Total Expenses | $16,231,048 |
| BALANCE | $1,264,442 |
|
|
 |