| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $2,656,500 |
| Player Payroll | $7,731,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,734,480 |
| | |
| Average Player Salary | $298,276 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Leo Canales | $3,000,000 |
| 2) Yasusaburo Kunishige | $2,950,000 |
| 3) Mike Adams | $100,000 |
| 4) Jacob Alderfer | $100,000 |
| 5) Jesus Bautista | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $123,613 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $260,568 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,260,568 |
| Total Expenses | $3,000,000 |
| BALANCE | $11,384,181 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,282,996 |
| Attendance per Game | 29,159 |
| Starting Balance | $72,476 |
| | |
| Gate Revenue | $704,352 |
| Season Ticket Revenue | $578,644 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,024,359 |
| Staff Expenses | $2,734,500 |
| Other Expenses | $3,473,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,282,996 |
| Total Expenses | $15,231,859 |
| BALANCE | $123,613 |
|
