| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,163,000 |
| Player Payroll | $5,672,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $1,398,214 |
| | |
| Average Player Salary | $212,613 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Young-jin Kim | $1,430,000 |
| 2) Bernie Loyola | $1,300,000 |
| 3) Ivan Palafox | $771,000 |
| 4) Justin Goldman | $390,000 |
| 5) Cameron Adams | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$740,643 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $137,808 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $330,000 |
| Staff Expenses | $0 |
| Other Expenses | $6,330,234 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,137,808 |
| Total Expenses | $6,660,234 |
| BALANCE | $6,736,931 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 906,512 |
| Attendance per Game | 20,603 |
| Starting Balance | -$10,193 |
| | |
| Gate Revenue | $563,840 |
| Season Ticket Revenue | $342,672 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,703,001 |
| Staff Expenses | $1,722,000 |
| Other Expenses | $7,211,961 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,906,512 |
| Total Expenses | $15,636,962 |
| BALANCE | -$740,643 |
|
