| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,244,500 |
| Player Payroll | $3,429,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $5,043,103 |
| | |
| Average Player Salary | $167,273 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Tony McLaughlin | $850,000 |
| 2) John Leew | $450,000 |
| 3) Magtanggol Arriba | $280,000 |
| 4) Tom Haefner | $200,000 |
| 5) Jared Leadbetter | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,372,988 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $202,268 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $14,202,268 |
| Total Expenses | $5,000,000 |
| BALANCE | $10,575,255 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 960,436 |
| Attendance per Game | 21,828 |
| Starting Balance | $1,210,380 |
| | |
| Gate Revenue | $439,344 |
| Season Ticket Revenue | $521,092 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,152,328 |
| Staff Expenses | $1,250,499 |
| Other Expenses | $6,395,001 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,960,436 |
| Total Expenses | $14,797,828 |
| BALANCE | $1,372,988 |
|
