| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,608,286 |
| Player Payroll | $9,216,500 |
| Current Budget | $15,200,000 |
| Projected Balance | -$1,076,869 |
| | |
| Average Player Salary | $399,667 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Ruben Silva | $3,300,000 |
| 2) Kevin Cooper | $1,400,000 |
| 3) Junro Yano | $824,000 |
| 4) Sam Payno | $270,000 |
| 5) Zachary Bridges | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,687,584 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $227,744 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,250,000 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $14,227,744 |
| Total Expenses | $5,250,000 |
| BALANCE | $13,665,329 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,109,734 |
| Attendance per Game | 25,221 |
| Starting Balance | $6,363,056 |
| | |
| Gate Revenue | $543,454 |
| Season Ticket Revenue | $566,280 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,251,902 |
| Staff Expenses | $1,497,610 |
| Other Expenses | $7,035,694 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,109,734 |
| Total Expenses | $16,785,206 |
| BALANCE | $4,687,584 |
|
