| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,441,000 |
| Player Payroll | $7,559,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $422,512 |
| | |
| Average Player Salary | $306,808 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Abel Smith | $2,400,000 |
| 2) Josh Hunt | $900,000 |
| 3) Matt Jackson | $900,000 |
| 4) Sandy Rivas | $700,000 |
| 5) Josh Ball | $655,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $160,430 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $223,036 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,223,036 |
| Total Expenses | $4,000,000 |
| BALANCE | $10,383,466 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,237,216 |
| Attendance per Game | 28,119 |
| Starting Balance | $3,809,606 |
| | |
| Gate Revenue | $650,520 |
| Season Ticket Revenue | $586,696 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,635,348 |
| Staff Expenses | $1,546,499 |
| Other Expenses | $5,204,545 |
| | |
| Misc Expenses | -$2,500,000 |
| | |
| Total Revenue | $15,237,216 |
| Total Expenses | $16,386,392 |
| BALANCE | $160,430 |
|
