| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,371,000 |
| Player Payroll | $5,848,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $5,033,884 |
| | |
| Average Player Salary | $220,000 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Geoff Becker | $1,500,000 |
| 2) Casey Ingalls | $1,500,000 |
| 3) Jaiden LeFlore | $500,000 |
| 4) Huibert Zwiers | $500,000 |
| 5) Jose Aleman | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $16,547,763 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $291,456 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,291,456 |
| Total Expenses | $3,000,000 |
| BALANCE | $27,839,219 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,172,615 |
| Attendance per Game | 26,650 |
| Starting Balance | $29,974,335 |
| | |
| Gate Revenue | $470,815 |
| Season Ticket Revenue | $701,800 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,160,597 |
| Staff Expenses | $1,579,499 |
| Other Expenses | $20,859,091 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,172,615 |
| Total Expenses | $28,599,187 |
| BALANCE | $16,547,763 |
|
