| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $731,500 |
| Player Payroll | $8,535,000 |
| Current Budget | $14,900,000 |
| Projected Balance | $773,440 |
| | |
| Average Player Salary | $283,939 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Yeong-kil Koo | $2,500,000 |
| 2) Felix van Aken | $1,000,000 |
| 3) Jon Piotraschke | $700,000 |
| 4) Gavin West | $640,000 |
| 5) Carlos Vargas | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,268,398 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $134,860 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $58,500 |
| Other Expenses | $4,431,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,134,860 |
| Total Expenses | $4,489,500 |
| BALANCE | $10,913,758 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 866,616 |
| Attendance per Game | 19,696 |
| Starting Balance | $1,363,657 |
| | |
| Gate Revenue | $498,600 |
| Season Ticket Revenue | $368,016 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,387,239 |
| Staff Expenses | $1,003,272 |
| Other Expenses | $5,571,364 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,866,616 |
| Total Expenses | $14,961,875 |
| BALANCE | $1,268,398 |
|
