 |
|
PROFESSIONAL BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2026
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Boston Shamrocks |
$10,174,500 |
| 2 |
Toronto Titans |
$9,344,500 |
| 3 |
Seattle Gulls |
$9,216,500 |
| 4 |
Las Vegas Aces |
$8,636,000 |
| 5 |
Dallas Texans |
$8,535,000 |
| 6 |
Chicago Union |
$8,312,000 |
| 7 |
New York City Gothams |
$8,253,000 |
| 8 |
El Paso Diablos |
$8,183,000 |
| 9 |
Denver Cutthroats |
$7,782,500 |
| 10 |
Houston Mavericks |
$7,731,500 |
| 11 |
Philadelphia Keystones |
$7,724,500 |
| 12 |
Los Angeles Knights |
$7,599,500 |
| 13 |
San Diego Roadrunners |
$7,559,500 |
| 14 |
Tampa Bay Thunder |
$7,438,500 |
| 15 |
Atlanta Pilots |
$7,429,500 |
| 16 |
St. Louis Lions |
$7,307,500 |
| 17 |
Minnesota Loons |
$6,296,000 |
| 18 |
San Francisco Peanuts |
$6,290,000 |
| 19 |
Detroit Motors |
$5,848,500 |
| 20 |
Vancouver Grizzlies |
$5,672,500 |
| 21 |
Nashville Bluebirds |
$4,415,000 |
| 22 |
Washington Warriors |
$3,960,500 |
| 23 |
Arizona Suns |
$3,429,500 |
| 24 |
Miami Sun Sox |
$2,064,500 |
|
| Rank |
Team |
Attendance |
| 1 |
San Francisco Peanuts |
1,811,677 |
| 2 |
El Paso Diablos |
1,737,787 |
| 3 |
Toronto Titans |
1,668,317 |
| 4 |
St. Louis Lions |
1,475,959 |
| 5 |
Las Vegas Aces |
1,429,469 |
| 6 |
Houston Mavericks |
1,282,996 |
| 7 |
New York City Gothams |
1,249,046 |
| 8 |
San Diego Roadrunners |
1,237,216 |
| 9 |
Atlanta Pilots |
1,232,750 |
| 10 |
Denver Cutthroats |
1,176,004 |
| 11 |
Detroit Motors |
1,172,615 |
| 12 |
Seattle Gulls |
1,109,734 |
| 13 |
Nashville Bluebirds |
1,080,623 |
| 14 |
Chicago Union |
1,071,338 |
| 15 |
Minnesota Loons |
1,068,315 |
| 16 |
Los Angeles Knights |
1,038,870 |
| 17 |
Washington Warriors |
1,037,939 |
| 18 |
Tampa Bay Thunder |
1,022,033 |
| 19 |
Boston Shamrocks |
961,816 |
| 20 |
Arizona Suns |
960,436 |
| 21 |
Vancouver Grizzlies |
906,512 |
| 22 |
Dallas Texans |
866,616 |
| 23 |
Philadelphia Keystones |
795,663 |
| 24 |
Miami Sun Sox |
706,611 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
San Francisco Peanuts |
$1,031,733 |
| 2 |
Toronto Titans |
$948,785 |
| 3 |
El Paso Diablos |
$849,251 |
| 4 |
Las Vegas Aces |
$812,853 |
| 5 |
Chicago Union |
$746,882 |
| 6 |
Houston Mavericks |
$704,352 |
| 7 |
Los Angeles Knights |
$680,446 |
| 8 |
San Diego Roadrunners |
$650,520 |
| 9 |
New York City Gothams |
$633,750 |
| 10 |
Atlanta Pilots |
$633,250 |
| 11 |
St. Louis Lions |
$630,631 |
| 12 |
Washington Warriors |
$615,935 |
| 13 |
Tampa Bay Thunder |
$571,121 |
| 14 |
Denver Cutthroats |
$568,804 |
| 15 |
Vancouver Grizzlies |
$563,840 |
| 16 |
Seattle Gulls |
$543,454 |
| 17 |
Nashville Bluebirds |
$536,167 |
| 18 |
Boston Shamrocks |
$512,620 |
| 19 |
Dallas Texans |
$498,600 |
| 20 |
Philadelphia Keystones |
$481,987 |
| 21 |
Detroit Motors |
$470,815 |
| 22 |
Minnesota Loons |
$454,383 |
| 23 |
Arizona Suns |
$439,344 |
| 24 |
Miami Sun Sox |
$326,979 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
El Paso Diablos |
$888,536 |
| 2 |
St. Louis Lions |
$845,328 |
| 3 |
San Francisco Peanuts |
$779,944 |
| 4 |
Toronto Titans |
$719,532 |
| 5 |
Detroit Motors |
$701,800 |
| 6 |
Las Vegas Aces |
$616,616 |
| 7 |
New York City Gothams |
$615,296 |
| 8 |
Minnesota Loons |
$613,932 |
| 9 |
Denver Cutthroats |
$607,200 |
| 10 |
Atlanta Pilots |
$599,500 |
| 11 |
San Diego Roadrunners |
$586,696 |
| 12 |
Houston Mavericks |
$578,644 |
| 13 |
Seattle Gulls |
$566,280 |
| 14 |
Nashville Bluebirds |
$544,456 |
| 15 |
Arizona Suns |
$521,092 |
| 16 |
Tampa Bay Thunder |
$450,912 |
| 17 |
Boston Shamrocks |
$449,196 |
| 18 |
Washington Warriors |
$422,004 |
| 19 |
Miami Sun Sox |
$379,632 |
| 20 |
Dallas Texans |
$368,016 |
| 21 |
Los Angeles Knights |
$358,424 |
| 22 |
Vancouver Grizzlies |
$342,672 |
| 23 |
Chicago Union |
$324,456 |
| 24 |
Philadelphia Keystones |
$313,676 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Vancouver Grizzlies |
$14,000,000 |
| 2 |
Toronto Titans |
$14,000,000 |
| 3 |
Philadelphia Keystones |
$14,000,000 |
| 4 |
Detroit Motors |
$14,000,000 |
| 5 |
Atlanta Pilots |
$14,000,000 |
| 6 |
Miami Sun Sox |
$14,000,000 |
| 7 |
Tampa Bay Thunder |
$14,000,000 |
| 8 |
Washington Warriors |
$14,000,000 |
| 9 |
New York City Gothams |
$14,000,000 |
| 10 |
Nashville Bluebirds |
$14,000,000 |
| 11 |
Chicago Union |
$14,000,000 |
| 12 |
St. Louis Lions |
$14,000,000 |
| 13 |
Arizona Suns |
$14,000,000 |
| 14 |
Dallas Texans |
$14,000,000 |
| 15 |
Denver Cutthroats |
$14,000,000 |
| 16 |
El Paso Diablos |
$14,000,000 |
| 17 |
Houston Mavericks |
$14,000,000 |
| 18 |
Las Vegas Aces |
$14,000,000 |
| 19 |
Los Angeles Knights |
$14,000,000 |
| 20 |
Minnesota Loons |
$14,000,000 |
| 21 |
Seattle Gulls |
$14,000,000 |
| 22 |
San Diego Roadrunners |
$14,000,000 |
| 23 |
San Francisco Peanuts |
$14,000,000 |
| 24 |
Boston Shamrocks |
$14,000,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
El Paso Diablos |
$16,403,271 |
| 2 |
San Francisco Peanuts |
$16,295,247 |
| 3 |
St. Louis Lions |
$16,204,590 |
| 4 |
Toronto Titans |
$16,086,235 |
| 5 |
Las Vegas Aces |
$15,730,449 |
| 6 |
New York City Gothams |
$15,437,879 |
| 7 |
Chicago Union |
$15,286,281 |
| 8 |
Houston Mavericks |
$15,282,996 |
| 9 |
San Diego Roadrunners |
$15,237,216 |
| 10 |
Los Angeles Knights |
$15,237,161 |
| 11 |
Atlanta Pilots |
$15,232,750 |
| 12 |
Denver Cutthroats |
$15,176,004 |
| 13 |
Detroit Motors |
$15,172,615 |
| 14 |
Seattle Gulls |
$15,109,734 |
| 15 |
Nashville Bluebirds |
$15,080,623 |
| 16 |
Minnesota Loons |
$15,068,315 |
| 17 |
Washington Warriors |
$15,037,939 |
| 18 |
Tampa Bay Thunder |
$15,022,033 |
| 19 |
Boston Shamrocks |
$14,961,816 |
| 20 |
Arizona Suns |
$14,960,436 |
| 21 |
Vancouver Grizzlies |
$14,906,512 |
| 22 |
Dallas Texans |
$14,866,616 |
| 23 |
Philadelphia Keystones |
$14,795,663 |
| 24 |
Miami Sun Sox |
$14,706,611 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Detroit Motors |
$28,599,187 |
| 2 |
Toronto Titans |
$17,987,273 |
| 3 |
Seattle Gulls |
$16,785,206 |
| 4 |
San Francisco Peanuts |
$16,586,336 |
| 5 |
San Diego Roadrunners |
$16,386,392 |
| 6 |
New York City Gothams |
$16,380,032 |
| 7 |
El Paso Diablos |
$16,142,988 |
| 8 |
Vancouver Grizzlies |
$15,636,962 |
| 9 |
St. Louis Lions |
$15,592,656 |
| 10 |
Houston Mavericks |
$15,231,859 |
| 11 |
Atlanta Pilots |
$15,195,045 |
| 12 |
Las Vegas Aces |
$15,119,065 |
| 13 |
Philadelphia Keystones |
$14,976,703 |
| 14 |
Dallas Texans |
$14,961,875 |
| 15 |
Nashville Bluebirds |
$14,855,663 |
| 16 |
Arizona Suns |
$14,797,828 |
| 17 |
Minnesota Loons |
$14,619,075 |
| 18 |
Boston Shamrocks |
$14,296,865 |
| 19 |
Chicago Union |
$14,196,041 |
| 20 |
Los Angeles Knights |
$13,961,522 |
| 21 |
Washington Warriors |
$13,842,784 |
| 22 |
Tampa Bay Thunder |
$13,675,971 |
| 23 |
Miami Sun Sox |
$12,942,852 |
| 24 |
Denver Cutthroats |
$12,408,517 |
|
| Rank |
Team |
Current Budget |
| 1 |
San Francisco Peanuts |
$16,000,000 |
| 2 |
El Paso Diablos |
$15,800,000 |
| 3 |
Toronto Titans |
$15,800,000 |
| 4 |
St. Louis Lions |
$15,600,000 |
| 5 |
Las Vegas Aces |
$15,600,000 |
| 6 |
Atlanta Pilots |
$15,400,000 |
| 7 |
San Diego Roadrunners |
$15,400,000 |
| 8 |
New York City Gothams |
$15,400,000 |
| 9 |
Houston Mavericks |
$15,400,000 |
| 10 |
Nashville Bluebirds |
$15,200,000 |
| 11 |
Minnesota Loons |
$15,200,000 |
| 12 |
Detroit Motors |
$15,200,000 |
| 13 |
Tampa Bay Thunder |
$15,200,000 |
| 14 |
Washington Warriors |
$15,200,000 |
| 15 |
Los Angeles Knights |
$15,200,000 |
| 16 |
Chicago Union |
$15,200,000 |
| 17 |
Seattle Gulls |
$15,200,000 |
| 18 |
Denver Cutthroats |
$15,200,000 |
| 19 |
Vancouver Grizzlies |
$15,000,000 |
| 20 |
Arizona Suns |
$15,000,000 |
| 21 |
Boston Shamrocks |
$15,000,000 |
| 22 |
Dallas Texans |
$14,900,000 |
| 23 |
Miami Sun Sox |
$14,800,000 |
| 24 |
Philadelphia Keystones |
$14,800,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Felipe Rodriguez |
Toronto |
$3,850,000 |
|
| 2 |
Ruben Silva |
Seattle |
$3,300,000 |
|
| 3 |
Leo Canales |
Houston |
$3,000,000 |
|
| 4 |
Wilson Benitez |
Washington |
$2,950,000 |
|
| 5 |
Yasusaburo Kunishige |
Houston |
$2,950,000 |
|
| 6 |
Yeong-kil Koo |
Dallas |
$2,500,000 |
|
| 7 |
Eric Eriksen |
Boston |
$2,400,000 |
|
| 8 |
Abel Smith |
San Diego |
$2,400,000 |
|
| 9 |
Jeremy Barnes |
Boston |
$2,380,000 |
|
| 10 |
Carlos Cortez |
Atlanta |
$2,250,000 |
|
| 11 |
Mark Brown |
El Paso |
$2,200,000 |
|
| 12 |
Bob Gibbons |
Philadelphia |
$2,110,000 |
|
| 13 |
Ashton Gray |
Denver |
$2,100,000 |
|
| 14 |
Javier Blanco |
New York City |
$2,000,000 |
|
| 15 |
Frank Robinson |
Atlanta |
$1,980,000 |
|
| 16 |
Travis McCombs |
Tampa Bay |
$1,900,000 |
|
| 17 |
Raquel Lobato |
Boston |
$1,880,000 |
|
| 18 |
Ki-tae Jung |
Philadelphia |
$1,750,000 |
|
| 19 |
Brian Fistler |
Las Vegas |
$1,720,000 |
|
| 20 |
Gabe Espinoza |
Boston |
$1,600,000 |
|
| 21 |
Geoff Becker |
Detroit |
$1,500,000 |
|
| 22 |
Mark Black |
Toronto |
$1,500,000 |
|
| 23 |
Jordan Blackwell |
Chicago |
$1,500,000 |
|
| 24 |
Jay Clinkscales |
Chicago |
$1,500,000 |
|
| 25 |
Chris Elliott |
Denver |
$1,500,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,244,500 |
| Player Payroll | $3,429,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $5,043,103 |
| | |
| Average Player Salary | $167,273 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Tony McLaughlin | $850,000 |
| 2) John Leew | $450,000 |
| 3) Magtanggol Arriba | $280,000 |
| 4) Tom Haefner | $200,000 |
| 5) Jared Leadbetter | $200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,372,988 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $202,268 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | -$1 |
| | |
| Total Revenue | $14,202,268 |
| Total Expenses | $5,000,000 |
| BALANCE | $10,575,255 |
|
| LAST SEASON OVERVIEW |
| Attendance | 960,436 |
| Attendance per Game | 21,828 |
| Starting Balance | $1,210,380 |
| | |
| Gate Revenue | $439,344 |
| Season Ticket Revenue | $521,092 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,152,328 |
| Staff Expenses | $1,250,499 |
| Other Expenses | $6,395,001 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,960,436 |
| Total Expenses | $14,797,828 |
| BALANCE | $1,372,988 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,038,000 |
| Player Payroll | $7,429,500 |
| Current Budget | $15,400,000 |
| Projected Balance | -$211,784 |
| | |
| Average Player Salary | $320,000 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Carlos Cortez | $2,250,000 |
| 2) Frank Robinson | $1,980,000 |
| 3) Steve Yates | $550,000 |
| 4) Carlos Correa | $500,000 |
| 5) Nate Davidson | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $639,468 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $266,464 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,266,464 |
| Total Expenses | $7,000,000 |
| BALANCE | $7,905,932 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,232,750 |
| Attendance per Game | 28,017 |
| Starting Balance | $601,763 |
| | |
| Gate Revenue | $633,250 |
| Season Ticket Revenue | $599,500 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,626,228 |
| Staff Expenses | $906,999 |
| Other Expenses | $6,661,818 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,232,750 |
| Total Expenses | $15,195,045 |
| BALANCE | $639,468 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,138,500 |
| Player Payroll | $10,174,500 |
| Current Budget | $15,000,000 |
| Projected Balance | -$1,920,372 |
| | |
| Average Player Salary | $331,176 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Eric Eriksen | $2,400,000 |
| 2) Jeremy Barnes | $2,380,000 |
| 3) Raquel Lobato | $1,880,000 |
| 4) Gabe Espinoza | $1,600,000 |
| 5) Manny Alvarez | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $13,056,819 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $211,728 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $341,000 |
| Other Expenses | $5,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,211,728 |
| Total Expenses | $5,841,000 |
| BALANCE | $21,427,547 |
|
| LAST SEASON OVERVIEW |
| Attendance | 961,816 |
| Attendance per Game | 21,859 |
| Starting Balance | $12,391,868 |
| | |
| Gate Revenue | $512,620 |
| Season Ticket Revenue | $449,196 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,726,392 |
| Staff Expenses | $1,586,999 |
| Other Expenses | $5,983,474 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,961,816 |
| Total Expenses | $14,296,865 |
| BALANCE | $13,056,819 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $2,094,500 |
| Player Payroll | $8,312,000 |
| Current Budget | $15,200,000 |
| Projected Balance | -$1,354,812 |
| | |
| Average Player Salary | $405,600 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Jordan Blackwell | $1,500,000 |
| 2) Jay Clinkscales | $1,500,000 |
| 3) Jon Naugle | $1,500,000 |
| 4) Jason Zierer | $1,500,000 |
| 5) Bubba Marino | $450,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $8,040,869 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $155,936 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,155,936 |
| Total Expenses | $6,000,000 |
| BALANCE | $16,196,805 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,071,338 |
| Attendance per Game | 24,349 |
| Starting Balance | $6,950,629 |
| | |
| Gate Revenue | $746,882 |
| Season Ticket Revenue | $324,456 |
| Playoff Revenue | $214,943 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,609,522 |
| Staff Expenses | $1,908,500 |
| Other Expenses | $6,678,019 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,286,281 |
| Total Expenses | $14,196,041 |
| BALANCE | $8,040,869 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $731,500 |
| Player Payroll | $8,535,000 |
| Current Budget | $14,900,000 |
| Projected Balance | $773,440 |
| | |
| Average Player Salary | $283,939 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Yeong-kil Koo | $2,500,000 |
| 2) Felix van Aken | $1,000,000 |
| 3) Jon Piotraschke | $700,000 |
| 4) Gavin West | $640,000 |
| 5) Carlos Vargas | $600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,268,398 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $134,860 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $58,500 |
| Other Expenses | $4,431,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,134,860 |
| Total Expenses | $4,489,500 |
| BALANCE | $10,913,758 |
|
| LAST SEASON OVERVIEW |
| Attendance | 866,616 |
| Attendance per Game | 19,696 |
| Starting Balance | $1,363,657 |
| | |
| Gate Revenue | $498,600 |
| Season Ticket Revenue | $368,016 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,387,239 |
| Staff Expenses | $1,003,272 |
| Other Expenses | $5,571,364 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,866,616 |
| Total Expenses | $14,961,875 |
| BALANCE | $1,268,398 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,402,000 |
| Player Payroll | $7,782,500 |
| Current Budget | $15,200,000 |
| Projected Balance | -$326,852 |
| | |
| Average Player Salary | $328,000 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Ashton Gray | $2,100,000 |
| 2) Chris Elliott | $1,500,000 |
| 3) Mario Sanchez | $1,500,000 |
| 4) David Villa | $1,000,000 |
| 5) Travis Ault | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,502,991 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $258,368 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,052,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,258,368 |
| Total Expenses | $6,052,000 |
| BALANCE | $12,709,359 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,176,004 |
| Attendance per Game | 26,727 |
| Starting Balance | $1,735,504 |
| | |
| Gate Revenue | $568,804 |
| Season Ticket Revenue | $607,200 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,647,881 |
| Staff Expenses | $1,214,727 |
| Other Expenses | $4,545,909 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,176,004 |
| Total Expenses | $12,408,517 |
| BALANCE | $4,502,991 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,371,000 |
| Player Payroll | $5,848,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $5,033,884 |
| | |
| Average Player Salary | $220,000 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Geoff Becker | $1,500,000 |
| 2) Casey Ingalls | $1,500,000 |
| 3) Jaiden LeFlore | $500,000 |
| 4) Huibert Zwiers | $500,000 |
| 5) Jose Aleman | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $16,547,763 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $291,456 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,291,456 |
| Total Expenses | $3,000,000 |
| BALANCE | $27,839,219 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,172,615 |
| Attendance per Game | 26,650 |
| Starting Balance | $29,974,335 |
| | |
| Gate Revenue | $470,815 |
| Season Ticket Revenue | $701,800 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,160,597 |
| Staff Expenses | $1,579,499 |
| Other Expenses | $20,859,091 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,172,615 |
| Total Expenses | $28,599,187 |
| BALANCE | $16,547,763 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,552,000 |
| Player Payroll | $8,183,000 |
| Current Budget | $15,800,000 |
| Projected Balance | $1,373,332 |
| | |
| Average Player Salary | $347,917 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Mark Brown | $2,200,000 |
| 2) Jason Roether | $1,500,000 |
| 3) Kevin Keeth | $1,000,000 |
| 4) Ryan Burton | $800,000 |
| 5) Aaron Shelby | $800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $910,061 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $374,924 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,374,924 |
| Total Expenses | $4,500,000 |
| BALANCE | $10,784,985 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,737,787 |
| Attendance per Game | 39,495 |
| Starting Balance | $649,778 |
| | |
| Gate Revenue | $849,251 |
| Season Ticket Revenue | $888,536 |
| Playoff Revenue | $665,484 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,597,233 |
| Staff Expenses | $1,654,999 |
| Other Expenses | $5,890,756 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,403,271 |
| Total Expenses | $16,142,988 |
| BALANCE | $910,061 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $2,656,500 |
| Player Payroll | $7,731,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,734,480 |
| | |
| Average Player Salary | $298,276 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Leo Canales | $3,000,000 |
| 2) Yasusaburo Kunishige | $2,950,000 |
| 3) Mike Adams | $100,000 |
| 4) Jacob Alderfer | $100,000 |
| 5) Jesus Bautista | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $123,613 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $260,568 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,260,568 |
| Total Expenses | $3,000,000 |
| BALANCE | $11,384,181 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,282,996 |
| Attendance per Game | 29,159 |
| Starting Balance | $72,476 |
| | |
| Gate Revenue | $704,352 |
| Season Ticket Revenue | $578,644 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,024,359 |
| Staff Expenses | $2,734,500 |
| Other Expenses | $3,473,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,282,996 |
| Total Expenses | $15,231,859 |
| BALANCE | $123,613 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,245,500 |
| Player Payroll | $8,636,000 |
| Current Budget | $15,600,000 |
| Projected Balance | $1,533,056 |
| | |
| Average Player Salary | $345,000 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Brian Fistler | $1,720,000 |
| 2) Gary Ayala | $1,350,000 |
| 3) Ki-hyeon Lee | $1,300,000 |
| 4) Stephen Barker | $1,100,000 |
| 5) Mitsujiro Kondo | $1,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,339,681 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $271,920 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,271,920 |
| Total Expenses | $4,000,000 |
| BALANCE | $19,611,601 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,429,469 |
| Attendance per Game | 32,488 |
| Starting Balance | $8,728,297 |
| | |
| Gate Revenue | $812,853 |
| Season Ticket Revenue | $616,616 |
| Playoff Revenue | $300,980 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,942,137 |
| Staff Expenses | $1,179,000 |
| Other Expenses | $4,997,928 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,730,449 |
| Total Expenses | $15,119,065 |
| BALANCE | $9,339,681 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,089,000 |
| Player Payroll | $7,599,500 |
| Current Budget | $15,200,000 |
| Projected Balance | -$3,410,452 |
| | |
| Average Player Salary | $356,818 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Corey Martin | $1,500,000 |
| 2) Yaichiro Nagamine | $1,500,000 |
| 3) Manny Silva | $1,500,000 |
| 4) Hitomaro Takemura | $1,000,000 |
| 5) Quincy Brooks | $650,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,215,081 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $152,328 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,100,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,152,328 |
| Total Expenses | $9,100,000 |
| BALANCE | $15,267,409 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,038,870 |
| Attendance per Game | 23,611 |
| Starting Balance | $8,939,442 |
| | |
| Gate Revenue | $680,446 |
| Season Ticket Revenue | $358,424 |
| Playoff Revenue | $198,291 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,912,125 |
| Staff Expenses | $1,113,352 |
| Other Expenses | $6,936,045 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,237,161 |
| Total Expenses | $13,961,522 |
| BALANCE | $10,215,081 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,244,000 |
| Player Payroll | $2,064,500 |
| Current Budget | $14,800,000 |
| Projected Balance | $5,907,876 |
| | |
| Average Player Salary | $116,667 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Tony Ames | $500,000 |
| 2) Mike Fortson | $150,000 |
| 3) Tony Alva | $100,000 |
| 4) Brad Bettinger | $100,000 |
| 5) Julian Branscomb | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,616,349 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $165,528 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,600,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,165,528 |
| Total Expenses | $5,600,000 |
| BALANCE | $14,181,877 |
|
| LAST SEASON OVERVIEW |
| Attendance | 706,611 |
| Attendance per Game | 16,059 |
| Starting Balance | $3,852,590 |
| | |
| Gate Revenue | $326,979 |
| Season Ticket Revenue | $379,632 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,528,398 |
| Staff Expenses | $1,570,272 |
| Other Expenses | $5,844,182 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,706,611 |
| Total Expenses | $12,942,852 |
| BALANCE | $5,616,349 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,178,500 |
| Player Payroll | $6,296,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $3,529,608 |
| | |
| Average Player Salary | $265,200 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Adolfo Milagres | $1,300,000 |
| 2) Jason Youngsma | $1,000,000 |
| 3) Jonathan Woods | $900,000 |
| 4) Ricardo Hernandez | $650,000 |
| 5) Ed Hill | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,456,092 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $233,244 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $300,000 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,233,244 |
| Total Expenses | $3,300,000 |
| BALANCE | $17,389,336 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,068,315 |
| Attendance per Game | 24,280 |
| Starting Balance | $6,006,852 |
| | |
| Gate Revenue | $454,383 |
| Season Ticket Revenue | $613,932 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,011,259 |
| Staff Expenses | $1,206,999 |
| Other Expenses | $4,400,817 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,068,315 |
| Total Expenses | $14,619,075 |
| BALANCE | $6,456,092 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $1,743,750 |
| Player Payroll | $4,415,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $2,151,168 |
| | |
| Average Player Salary | $146,250 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Heinz Brown | $1,050,000 |
| 2) Jason Vetor | $275,000 |
| 3) Jeff Price | $270,000 |
| 4) Arturo Alvarez | $100,000 |
| 5) Ben Bacher | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $803,193 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $215,160 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $263,250 |
| Other Expenses | $5,575,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,215,160 |
| Total Expenses | $5,838,250 |
| BALANCE | $9,180,103 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,080,623 |
| Attendance per Game | 24,560 |
| Starting Balance | $578,233 |
| | |
| Gate Revenue | $536,167 |
| Season Ticket Revenue | $544,456 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,820,459 |
| Staff Expenses | $1,450,658 |
| Other Expenses | $5,584,546 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,080,623 |
| Total Expenses | $14,855,663 |
| BALANCE | $803,193 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,259,500 |
| Player Payroll | $8,253,000 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,566,736 |
| | |
| Average Player Salary | $366,087 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Javier Blanco | $2,000,000 |
| 2) Alex Perez | $1,300,000 |
| 3) Christian DeJesus | $970,000 |
| 4) Nick Van Deventer | $700,000 |
| 5) Dennis Hill | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $381,149 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $257,136 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $100,000 |
| | |
| Total Revenue | $14,257,136 |
| Total Expenses | $4,000,000 |
| BALANCE | $10,738,285 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,249,046 |
| Attendance per Game | 28,387 |
| Starting Balance | $1,323,302 |
| | |
| Gate Revenue | $633,750 |
| Season Ticket Revenue | $615,296 |
| Playoff Revenue | $188,833 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,931,625 |
| Staff Expenses | $1,302,498 |
| Other Expenses | $6,145,909 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,437,879 |
| Total Expenses | $16,380,032 |
| BALANCE | $381,149 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,403,000 |
| Player Payroll | $7,724,500 |
| Current Budget | $14,800,000 |
| Projected Balance | -$753,016 |
| | |
| Average Player Salary | $244,242 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Bob Gibbons | $2,110,000 |
| 2) Ki-tae Jung | $1,750,000 |
| 3) Brandon Beech | $800,000 |
| 4) Tamotsu Nishimura | $500,000 |
| 5) Onel Avelino | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,218,473 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $147,708 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $226,000 |
| Other Expenses | $5,100,000 |
| | |
| Misc Expenses | -$100,000 |
| | |
| Total Revenue | $14,147,708 |
| Total Expenses | $5,326,000 |
| BALANCE | $11,940,181 |
|
| LAST SEASON OVERVIEW |
| Attendance | 795,663 |
| Attendance per Game | 18,083 |
| Starting Balance | $3,399,513 |
| | |
| Gate Revenue | $481,987 |
| Season Ticket Revenue | $313,676 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,151,204 |
| Staff Expenses | $1,487,999 |
| Other Expenses | $6,337,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,795,663 |
| Total Expenses | $14,976,703 |
| BALANCE | $3,218,473 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,441,000 |
| Player Payroll | $7,559,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $422,512 |
| | |
| Average Player Salary | $306,808 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Abel Smith | $2,400,000 |
| 2) Josh Hunt | $900,000 |
| 3) Matt Jackson | $900,000 |
| 4) Sandy Rivas | $700,000 |
| 5) Josh Ball | $655,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $160,430 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $223,036 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,223,036 |
| Total Expenses | $4,000,000 |
| BALANCE | $10,383,466 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,237,216 |
| Attendance per Game | 28,119 |
| Starting Balance | $3,809,606 |
| | |
| Gate Revenue | $650,520 |
| Season Ticket Revenue | $586,696 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $9,635,348 |
| Staff Expenses | $1,546,499 |
| Other Expenses | $5,204,545 |
| | |
| Misc Expenses | -$2,500,000 |
| | |
| Total Revenue | $15,237,216 |
| Total Expenses | $16,386,392 |
| BALANCE | $160,430 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,958,501 |
| Player Payroll | $6,290,000 |
| Current Budget | $16,000,000 |
| Projected Balance | $3,792,982 |
| | |
| Average Player Salary | $304,500 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Tim Platt | $1,400,000 |
| 2) Luis Lopez | $1,300,000 |
| 3) Pete Townsend | $740,000 |
| 4) Won-keun Baek | $650,000 |
| 5) Carl Neville | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $548,550 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $310,288 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,313,585 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,310,288 |
| Total Expenses | $3,313,585 |
| BALANCE | $11,545,253 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,811,677 |
| Attendance per Game | 41,174 |
| Starting Balance | $839,639 |
| | |
| Gate Revenue | $1,031,733 |
| Season Ticket Revenue | $779,944 |
| Playoff Revenue | $483,570 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,320,879 |
| Staff Expenses | $1,897,600 |
| Other Expenses | $6,367,857 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,295,247 |
| Total Expenses | $16,586,336 |
| BALANCE | $548,550 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,608,286 |
| Player Payroll | $9,216,500 |
| Current Budget | $15,200,000 |
| Projected Balance | -$1,076,869 |
| | |
| Average Player Salary | $399,667 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Ruben Silva | $3,300,000 |
| 2) Kevin Cooper | $1,400,000 |
| 3) Junro Yano | $824,000 |
| 4) Sam Payno | $270,000 |
| 5) Zachary Bridges | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,687,584 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $227,744 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,250,000 |
| | |
| Misc Expenses | $1 |
| | |
| Total Revenue | $14,227,744 |
| Total Expenses | $5,250,000 |
| BALANCE | $13,665,329 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,109,734 |
| Attendance per Game | 25,221 |
| Starting Balance | $6,363,056 |
| | |
| Gate Revenue | $543,454 |
| Season Ticket Revenue | $566,280 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,251,902 |
| Staff Expenses | $1,497,610 |
| Other Expenses | $7,035,694 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,109,734 |
| Total Expenses | $16,785,206 |
| BALANCE | $4,687,584 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,543,250 |
| Player Payroll | $7,307,500 |
| Current Budget | $15,600,000 |
| Projected Balance | $1,664,346 |
| | |
| Average Player Salary | $333,333 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Mike Garcia | $1,500,000 |
| 2) Jack Reynolds | $1,500,000 |
| 3) Wade Brett | $1,150,000 |
| 4) Benno de Smit | $750,000 |
| 5) William Bourdon | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $723,400 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $375,056 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,375,056 |
| Total Expenses | $5,000,000 |
| BALANCE | $10,098,456 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,475,959 |
| Attendance per Game | 33,545 |
| Starting Balance | $111,466 |
| | |
| Gate Revenue | $630,631 |
| Season Ticket Revenue | $845,328 |
| Playoff Revenue | $728,631 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,420,172 |
| Staff Expenses | $1,526,647 |
| Other Expenses | $6,645,837 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,204,590 |
| Total Expenses | $15,592,656 |
| BALANCE | $723,400 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,293,500 |
| Player Payroll | $7,438,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $3,381,904 |
| | |
| Average Player Salary | $282,414 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Travis McCombs | $1,900,000 |
| 2) Jesse Reynolds | $1,500,000 |
| 3) Tom Higgins | $1,000,000 |
| 4) Dave Slaughter | $650,000 |
| 5) Peter Auman | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $12,195,952 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $214,412 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,214,412 |
| Total Expenses | $3,000,000 |
| BALANCE | $23,410,364 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,022,033 |
| Attendance per Game | 23,228 |
| Starting Balance | $10,849,890 |
| | |
| Gate Revenue | $571,121 |
| Season Ticket Revenue | $450,912 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,759,226 |
| Staff Expenses | $1,348,999 |
| Other Expenses | $4,567,746 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,022,033 |
| Total Expenses | $13,675,971 |
| BALANCE | $12,195,952 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,661,500 |
| Player Payroll | $9,344,500 |
| Current Budget | $15,800,000 |
| Projected Balance | -$2,309,504 |
| | |
| Average Player Salary | $448,519 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Felipe Rodriguez | $3,850,000 |
| 2) Mark Black | $1,500,000 |
| 3) Jaheim Kinney | $1,500,000 |
| 4) Abe Martuza | $1,500,000 |
| 5) Mikael Öunap | $1,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,623,567 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $293,744 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $150,000 |
| Staff Expenses | $422,000 |
| Other Expenses | $6,119,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,293,744 |
| Total Expenses | $6,691,000 |
| BALANCE | $14,226,311 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,668,317 |
| Attendance per Game | 37,916 |
| Starting Balance | $8,524,605 |
| | |
| Gate Revenue | $948,785 |
| Season Ticket Revenue | $719,532 |
| Playoff Revenue | $417,918 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,609,047 |
| Staff Expenses | $1,571,499 |
| Other Expenses | $7,806,727 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,086,235 |
| Total Expenses | $17,987,273 |
| BALANCE | $6,623,567 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,163,000 |
| Player Payroll | $5,672,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $1,398,214 |
| | |
| Average Player Salary | $212,613 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Young-jin Kim | $1,430,000 |
| 2) Bernie Loyola | $1,300,000 |
| 3) Ivan Palafox | $771,000 |
| 4) Justin Goldman | $390,000 |
| 5) Cameron Adams | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$740,643 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $137,808 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $330,000 |
| Staff Expenses | $0 |
| Other Expenses | $6,330,234 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,137,808 |
| Total Expenses | $6,660,234 |
| BALANCE | $6,736,931 |
|
| LAST SEASON OVERVIEW |
| Attendance | 906,512 |
| Attendance per Game | 20,603 |
| Starting Balance | -$10,193 |
| | |
| Gate Revenue | $563,840 |
| Season Ticket Revenue | $342,672 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,703,001 |
| Staff Expenses | $1,722,000 |
| Other Expenses | $7,211,961 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,906,512 |
| Total Expenses | $15,636,962 |
| BALANCE | -$740,643 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,822,500 |
| Player Payroll | $3,960,500 |
| Current Budget | $15,200,000 |
| Projected Balance | $332,796 |
| | |
| Average Player Salary | $211,111 |
| League Average Salary | $288,563 |
| | |
| Highest Paid Players: | |
| 1) Wilson Benitez | $2,950,000 |
| 2) Bob Luallen | $250,000 |
| 3) Jorge Alvarado | $100,000 |
| 4) Jordan Boney | $100,000 |
| 5) Mark Burd | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,573,108 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $189,112 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,189,112 |
| Total Expenses | $9,000,000 |
| BALANCE | $7,762,220 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,037,939 |
| Attendance per Game | 23,590 |
| Starting Balance | $1,377,953 |
| | |
| Gate Revenue | $615,935 |
| Season Ticket Revenue | $422,004 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,294,149 |
| Staff Expenses | $1,784,908 |
| Other Expenses | $6,763,727 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,037,939 |
| Total Expenses | $13,842,784 |
| BALANCE | $2,573,108 |
|
|
 |