| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $121,115 |
| Player Payroll | $321,560 |
| Current Budget | $630,000 |
| Projected Balance | $210,654 |
| | |
| Average Player Salary | $9,458 |
| League Average Salary | $9,104 |
| | |
| Highest Paid Players: | |
| 1) Josh Harris | $46,600 |
| 2) Jim Carpenter | $31,600 |
| 3) Chris Rolloff | $29,600 |
| 4) Javier Mata | $29,200 |
| 5) Marc Baker | $24,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $419,675 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $161,349 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $400 |
| Staff Expenses | $0 |
| Other Expenses | $169,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $271,349 |
| Total Expenses | $170,200 |
| BALANCE | $520,824 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 499,096 |
| Attendance per Game | 6,162 |
| Starting Balance | $188,384 |
| | |
| Gate Revenue | $279,650 |
| Season Ticket Revenue | $221,049 |
| Playoff Revenue | $198,785 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $10,617 |
| Other Revenue | $0 |
| | |
| Player Expenses | $309,337 |
| Staff Expenses | $97,954 |
| Other Expenses | $191,519 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $820,101 |
| Total Expenses | $598,810 |
| BALANCE | $419,675 |
|
