| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $102,905 |
| Player Payroll | $366,725 |
| Current Budget | $442,000 |
| Projected Balance | -$114,496 |
| | |
| Average Player Salary | $11,857 |
| League Average Salary | $9,104 |
| | |
| Highest Paid Players: | |
| 1) Dave Anderson | $150,000 |
| 2) Jesus Guerrero | $39,600 |
| 3) Coen Raatjes | $39,000 |
| 4) Jonathan Alway | $25,800 |
| 5) Jay Freeman | $22,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$59,749 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $79,016 |
| Playoff Revenue | $0 |
| Media Revenue | $65,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $20,890 |
| Other Expenses | $50,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $144,016 |
| Total Expenses | $70,990 |
| BALANCE | $13,277 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 397,406 |
| Attendance per Game | 4,906 |
| Starting Balance | $214,432 |
| | |
| Gate Revenue | $179,348 |
| Season Ticket Revenue | $187,341 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $8,947 |
| Other Revenue | $0 |
| | |
| Player Expenses | $423,122 |
| Staff Expenses | $132,174 |
| Other Expenses | $179,981 |
| | |
| Misc Expenses | $10,460 |
| | |
| Total Revenue | $450,636 |
| Total Expenses | $735,277 |
| BALANCE | -$59,749 |
|
