| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $140,130 |
| Player Payroll | $194,920 |
| Current Budget | $520,000 |
| Projected Balance | $36,099 |
| | |
| Average Player Salary | $5,907 |
| League Average Salary | $9,104 |
| | |
| Highest Paid Players: | |
| 1) Brandon Moore | $44,600 |
| 2) Alex Brown | $22,400 |
| 3) Matt LaRocco | $17,200 |
| 4) T.J. Johnson | $15,400 |
| 5) Adam Davis | $14,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $12,922 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $112,347 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $1,435 |
| Other Expenses | $163,480 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $167,347 |
| Total Expenses | $165,015 |
| BALANCE | $15,254 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 476,794 |
| Attendance per Game | 5,886 |
| Starting Balance | $116,306 |
| | |
| Gate Revenue | $240,368 |
| Season Ticket Revenue | $206,230 |
| Playoff Revenue | $21,629 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $10,182 |
| Other Revenue | $0 |
| | |
| Player Expenses | $341,207 |
| Staff Expenses | $136,559 |
| Other Expenses | $170,687 |
| | |
| Misc Expenses | $11,660 |
| | |
| Total Revenue | $533,409 |
| Total Expenses | $648,453 |
| BALANCE | $12,922 |
|
