| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $117,255 |
| Player Payroll | $268,965 |
| Current Budget | $690,000 |
| Projected Balance | $139,140 |
| | |
| Average Player Salary | $7,709 |
| League Average Salary | $9,104 |
| | |
| Highest Paid Players: | |
| 1) Ethan Ziersch | $41,400 |
| 2) Mike Beyers | $29,800 |
| 3) Adam Westermeier | $24,000 |
| 4) Tim Moehrke | $19,800 |
| 5) Ivan Abeyta | $17,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,406,057 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $154,615 |
| Playoff Revenue | $0 |
| Media Revenue | $140,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $168,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $294,615 |
| Total Expenses | $168,700 |
| BALANCE | $1,531,972 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 492,891 |
| Attendance per Game | 6,085 |
| Starting Balance | $1,306,993 |
| | |
| Gate Revenue | $205,357 |
| Season Ticket Revenue | $323,173 |
| Playoff Revenue | $0 |
| Media Revenue | $140,000 |
| Merchandising Revenue | $13,483 |
| Other Revenue | $0 |
| | |
| Player Expenses | $301,568 |
| Staff Expenses | $109,700 |
| Other Expenses | $181,681 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $682,013 |
| Total Expenses | $592,949 |
| BALANCE | $1,406,057 |
|
