| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $107,025 |
| Player Payroll | $262,315 |
| Current Budget | $1,000,000 |
| Projected Balance | $492,115 |
| | |
| Average Player Salary | $6,969 |
| League Average Salary | $9,104 |
| | |
| Highest Paid Players: | |
| 1) Josh Winger | $44,400 |
| 2) Elijah Watson | $33,600 |
| 3) Jon Kendall | $25,000 |
| 4) Andrew Butler | $23,800 |
| 5) Xavier Vance | $21,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,406,542 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $206,630 |
| Playoff Revenue | $0 |
| Media Revenue | $360,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $500 |
| Staff Expenses | $805 |
| Other Expenses | $167,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $566,630 |
| Total Expenses | $168,305 |
| BALANCE | $5,804,867 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 499,404 |
| Attendance per Game | 6,165 |
| Starting Balance | $4,266,655 |
| | |
| Gate Revenue | $253,671 |
| Season Ticket Revenue | $366,117 |
| Playoff Revenue | $246,241 |
| Media Revenue | $360,000 |
| Merchandising Revenue | $15,082 |
| Other Revenue | $0 |
| | |
| Player Expenses | $312,716 |
| Staff Expenses | $106,073 |
| Other Expenses | $181,415 |
| | |
| Misc Expenses | $498,980 |
| | |
| Total Revenue | $1,241,111 |
| Total Expenses | $600,204 |
| BALANCE | $5,406,542 |
|
