| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $102,890 |
| Player Payroll | $103,240 |
| Current Budget | $404,000 |
| Projected Balance | $122,851 |
| | |
| Average Player Salary | $3,441 |
| League Average Salary | $9,104 |
| | |
| Highest Paid Players: | |
| 1) Nate Tenney | $18,400 |
| 2) Danny Santa Cruz | $17,400 |
| 3) Arturo Jones | $13,800 |
| 4) Nate Clark | $11,600 |
| 5) Mike Barber | $3,160 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$18,940 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $74,704 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $9,980 |
| Other Expenses | $106,390 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $144,704 |
| Total Expenses | $116,470 |
| BALANCE | $9,294 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 362,371 |
| Attendance per Game | 4,474 |
| Starting Balance | -$34,113 |
| | |
| Gate Revenue | $169,142 |
| Season Ticket Revenue | $155,190 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $8,293 |
| Other Revenue | $0 |
| | |
| Player Expenses | $136,942 |
| Staff Expenses | $94,020 |
| Other Expenses | $156,490 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $402,625 |
| Total Expenses | $387,452 |
| BALANCE | -$18,940 |
|
