| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $109,290 |
| Player Payroll | $219,045 |
| Current Budget | $690,000 |
| Projected Balance | $156,474 |
| | |
| Average Player Salary | $6,108 |
| League Average Salary | $9,104 |
| | |
| Highest Paid Players: | |
| 1) Nick Manning | $22,000 |
| 2) Brett Bond | $19,800 |
| 3) Willie Rodriguez | $18,600 |
| 4) Nick Hall | $18,000 |
| 5) Justin McLaughlin | $17,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,329,473 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $131,787 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $690 |
| Other Expenses | $162,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $241,787 |
| Total Expenses | $163,390 |
| BALANCE | $1,407,870 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 556,589 |
| Attendance per Game | 6,871 |
| Starting Balance | $1,276,461 |
| | |
| Gate Revenue | $310,583 |
| Season Ticket Revenue | $257,094 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $11,773 |
| Other Revenue | $0 |
| | |
| Player Expenses | $342,823 |
| Staff Expenses | $94,239 |
| Other Expenses | $195,616 |
| | |
| Misc Expenses | -$3,760 |
| | |
| Total Revenue | $689,450 |
| Total Expenses | $632,678 |
| BALANCE | $1,329,473 |
|
