| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $101,480 |
| Player Payroll | $277,130 |
| Current Budget | $700,000 |
| Projected Balance | $41,435 |
| | |
| Average Player Salary | $7,337 |
| League Average Salary | $9,104 |
| | |
| Highest Paid Players: | |
| 1) Manuel Parra | $24,400 |
| 2) Justin Hughes | $23,600 |
| 3) Charles Foster | $23,200 |
| 4) Adam Langley | $21,600 |
| 5) Ricardo Guterrez | $20,600 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $607,091 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $148,959 |
| Playoff Revenue | $0 |
| Media Revenue | $95,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $810 |
| Other Expenses | $187,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $243,959 |
| Total Expenses | $187,810 |
| BALANCE | $663,240 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 542,861 |
| Attendance per Game | 6,702 |
| Starting Balance | $535,189 |
| | |
| Gate Revenue | $246,328 |
| Season Ticket Revenue | $335,414 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $13,429 |
| Other Revenue | $0 |
| | |
| Player Expenses | $295,704 |
| Staff Expenses | $72,654 |
| Other Expenses | $239,911 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $670,171 |
| Total Expenses | $608,269 |
| BALANCE | $607,091 |
|
