| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $74,720 |
| Player Payroll | $264,055 |
| Current Budget | $486,000 |
| Projected Balance | $43,334 |
| | |
| Average Player Salary | $7,015 |
| League Average Salary | $9,104 |
| | |
| Highest Paid Players: | |
| 1) Adam Walsh | $138,000 |
| 2) Omar Sanchez | $25,600 |
| 3) Jim McArdle | $17,000 |
| 4) Rodion Lejnev | $14,400 |
| 5) Jalen Redmond | $9,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$26,930 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $84,500 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $14,430 |
| Other Expenses | $72,100 |
| | |
| Misc Expenses | $1,000 |
| | |
| Total Revenue | $139,500 |
| Total Expenses | $86,630 |
| BALANCE | $26,940 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 449,911 |
| Attendance per Game | 5,554 |
| Starting Balance | $111,250 |
| | |
| Gate Revenue | $241,723 |
| Season Ticket Revenue | $179,583 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $9,036 |
| Other Revenue | $0 |
| | |
| Player Expenses | $434,153 |
| Staff Expenses | $103,324 |
| Other Expenses | $107,825 |
| | |
| Misc Expenses | $21,780 |
| | |
| Total Revenue | $485,342 |
| Total Expenses | $645,302 |
| BALANCE | -$26,930 |
|
