SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2025
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 D.C. Potomacs $729,000
2 Vacaville Steelheads $419,960
3 Albany Senators $386,545
4 Sherbrooke Canadians $382,360
5 Mexico City Aztecas $371,160
6 Calgary Caracals $366,725
7 New York Knights $359,335
8 Quebec City Admirals $355,420
9 Hamilton Tigers $337,460
10 Ottawa Capitals $321,560
11 Green Bay Braves $277,130
12 Newark Eagles $268,965
13 Detroit Chargers $264,055
14 Southern California Empires $262,315
15 Vancouver Narwhals $219,045
16 Las Vegas Rollers $216,405
17 Saskatoon Moose $194,920
18 Winnipeg Buffaloes $181,320
19 Allentown Fleetwings $151,520
20 Edmonton Drillers $103,240
Rank Team Attendance
1 Vacaville Steelheads 717,166
2 D.C. Potomacs 688,365
3 Las Vegas Rollers 615,394
4 Mexico City Aztecas 591,806
5 Sherbrooke Canadians 580,267
6 Vancouver Narwhals 556,589
7 Green Bay Braves 542,861
8 Hamilton Tigers 511,711
9 Southern California Empires 499,404
10 Ottawa Capitals 499,096
11 Newark Eagles 492,891
12 New York Knights 489,661
13 Saskatoon Moose 476,794
14 Detroit Chargers 449,911
15 Winnipeg Buffaloes 397,706
16 Calgary Caracals 397,406
17 Quebec City Admirals 396,842
18 Allentown Fleetwings 390,388
19 Albany Senators 388,084
20 Edmonton Drillers 362,371
Rank Team Gate Revenue
1 Vacaville Steelheads $481,507
2 D.C. Potomacs $477,325
3 Mexico City Aztecas $331,228
4 Sherbrooke Canadians $320,563
5 Vancouver Narwhals $310,583
6 Ottawa Capitals $279,650
7 Las Vegas Rollers $261,457
8 Southern California Empires $253,671
9 Green Bay Braves $246,328
10 Detroit Chargers $241,723
11 Saskatoon Moose $240,368
12 Winnipeg Buffaloes $211,344
13 Newark Eagles $205,357
14 New York Knights $202,141
15 Allentown Fleetwings $200,832
16 Hamilton Tigers $190,234
17 Calgary Caracals $179,348
18 Quebec City Admirals $178,910
19 Edmonton Drillers $169,142
20 Albany Senators $166,978
Rank Team Season Tickets
1 Las Vegas Rollers $423,792
2 Vacaville Steelheads $412,968
3 Mexico City Aztecas $411,476
4 Southern California Empires $366,117
5 Hamilton Tigers $365,765
6 Green Bay Braves $335,414
7 Newark Eagles $323,173
8 New York Knights $287,307
9 Vancouver Narwhals $257,094
10 Sherbrooke Canadians $254,387
11 Quebec City Admirals $233,810
12 D.C. Potomacs $221,890
13 Ottawa Capitals $221,049
14 Saskatoon Moose $206,230
15 Albany Senators $203,359
16 Calgary Caracals $187,341
17 Detroit Chargers $179,583
18 Edmonton Drillers $155,190
19 Winnipeg Buffaloes $142,144
20 Allentown Fleetwings $141,903
Rank Team Media Revenue
1 Mexico City Aztecas $430,000
2 Southern California Empires $360,000
3 Vacaville Steelheads $160,000
4 Hamilton Tigers $150,000
5 Newark Eagles $140,000
6 Vancouver Narwhals $110,000
7 Ottawa Capitals $110,000
8 Quebec City Admirals $100,000
9 New York Knights $95,000
10 Las Vegas Rollers $85,000
11 D.C. Potomacs $80,000
12 Calgary Caracals $75,000
13 Sherbrooke Canadians $75,000
14 Green Bay Braves $75,000
15 Winnipeg Buffaloes $70,000
16 Edmonton Drillers $70,000
17 Albany Senators $70,000
18 Saskatoon Moose $55,000
19 Allentown Fleetwings $55,000
20 Detroit Chargers $55,000
Rank Team Merchandising
1 Mexico City Aztecas $16,799
2 Las Vegas Rollers $15,524
3 Vacaville Steelheads $15,510
4 Southern California Empires $15,082
5 Hamilton Tigers $14,573
6 Newark Eagles $13,483
7 Green Bay Braves $13,429
8 New York Knights $12,540
9 Vancouver Narwhals $11,773
10 Sherbrooke Canadians $11,670
11 Quebec City Admirals $10,626
12 Ottawa Capitals $10,617
13 D.C. Potomacs $10,213
14 Saskatoon Moose $10,182
15 Albany Senators $9,873
16 Detroit Chargers $9,036
17 Calgary Caracals $8,947
18 Edmonton Drillers $8,293
19 Winnipeg Buffaloes $7,992
20 Allentown Fleetwings $7,790
Rank Team Total Revenue
1 Southern California Empires $1,241,111
2 Mexico City Aztecas $1,189,503
3 Vacaville Steelheads $1,189,352
4 D.C. Potomacs $855,074
5 Ottawa Capitals $820,101
6 Las Vegas Rollers $785,773
7 Hamilton Tigers $720,572
8 Sherbrooke Canadians $689,514
9 Vancouver Narwhals $689,450
10 Newark Eagles $682,013
11 Green Bay Braves $670,171
12 New York Knights $596,988
13 Saskatoon Moose $533,409
14 Quebec City Admirals $523,346
15 Detroit Chargers $485,342
16 Calgary Caracals $450,636
17 Albany Senators $450,210
18 Winnipeg Buffaloes $431,480
19 Allentown Fleetwings $405,525
20 Edmonton Drillers $402,625
Rank Team Total Expenses
1 D.C. Potomacs $1,097,700
2 Albany Senators $842,338
3 Calgary Caracals $735,277
4 Vacaville Steelheads $727,446
5 New York Knights $667,969
6 Mexico City Aztecas $663,081
7 Saskatoon Moose $648,453
8 Detroit Chargers $645,302
9 Hamilton Tigers $638,440
10 Sherbrooke Canadians $633,721
11 Vancouver Narwhals $632,678
12 Green Bay Braves $608,269
13 Southern California Empires $600,204
14 Ottawa Capitals $598,810
15 Newark Eagles $592,949
16 Quebec City Admirals $589,101
17 Las Vegas Rollers $545,996
18 Winnipeg Buffaloes $480,254
19 Allentown Fleetwings $447,974
20 Edmonton Drillers $387,452
Rank Team Current Budget
1 Mexico City Aztecas $1,200,000
2 Vacaville Steelheads $1,080,000
3 Southern California Empires $1,000,000
4 D.C. Potomacs $790,000
5 Las Vegas Rollers $790,000
6 Hamilton Tigers $730,000
7 Green Bay Braves $700,000
8 Vancouver Narwhals $690,000
9 Newark Eagles $690,000
10 Sherbrooke Canadians $670,000
11 Ottawa Capitals $630,000
12 New York Knights $600,000
13 Quebec City Admirals $530,000
14 Saskatoon Moose $520,000
15 Detroit Chargers $486,000
16 Albany Senators $452,000
17 Calgary Caracals $442,000
18 Winnipeg Buffaloes $432,000
19 Allentown Fleetwings $406,000
20 Edmonton Drillers $404,000
Rank Player Team Salary  
1 Pedro Mora D.C. $232,000  
2 Matt Beissel New York $160,000  
3 Jorge Ramos D.C. $152,000  
4 Dave Anderson Calgary $150,000  
5 Efrain Johnson Quebec City $144,000  
6 Abraham Murillo D.C. $144,000  
7 Adam Walsh Detroit $138,000  
8 Chris Phillips Sherbrooke $91,000  
9 Eric Rucker Vacaville $89,000  
10 George Valenti Albany $84,000  
11 Brendan Evans Hamilton $82,000  
12 Shawn Holliday Hamilton $75,000  
13 Orlando Duenas Albany $70,000  
14 Fidel Santiago Vacaville $69,000  
15 Terrence Wood Sherbrooke $68,000  
16 Manny Molina Mexico City $63,000  
17 Jason Mortensen Vacaville $62,000  
18 Jorge Santa Mexico City $58,000  
19 Brandon Wilson Quebec City $58,000  
20 William Webb Albany $57,000  
21 Josh Harris Ottawa $46,600  
22 Brandon Moore Saskatoon $44,600  
23 Josh Winger Southern California $44,400  
24 Ethan Ziersch Newark $41,400  
25 Jesus Guerrero Calgary $39,600  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$91,360
Player Payroll$386,545
Current Budget$452,000
Projected Balance-$180,405
  
Average Player Salary$12,913
League Average Salary$9,104
  
Highest Paid Players: 
 1) George Valenti$84,000
 2) Orlando Duenas$70,000
 3) William Webb$57,000
 4) Guillermo Tulk$27,200
 5) Felipe Quintana$20,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$729,785
  
Gate Revenue$0
Season Ticket Revenue$100,083
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$17,645
Other Expenses$145,690
  
Misc Expenses$0
  
Total Revenue$170,083
Total Expenses$163,335
BALANCE$736,533
LAST SEASON OVERVIEW
Attendance388,084
Attendance per Game4,791
Starting Balance$350,913
  
Gate Revenue$166,978
Season Ticket Revenue$203,359
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,873
Other Revenue$0
  
Player Expenses$619,510
Staff Expenses$85,796
Other Expenses$137,032
  
Misc Expenses$771,000
  
Total Revenue$450,210
Total Expenses$842,338
BALANCE$729,785
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$90,005
Player Payroll$151,520
Current Budget$406,000
Projected Balance-$18,684
  
Average Player Salary$4,735
League Average Salary$9,104
  
Highest Paid Players: 
 1) Zeleke Mwapacha$21,000
 2) Sam Westaway$20,400
 3) Ashton Cleveland$17,200
 4) Kiyomitsu Fujiyama$13,000
 5) Bob Pilgrim$12,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$17,331
  
Gate Revenue$0
Season Ticket Revenue$64,522
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$15,835
Other Expenses$165,160
  
Misc Expenses$3,160
  
Total Revenue$119,522
Total Expenses$180,995
BALANCE-$40,982
LAST SEASON OVERVIEW
Attendance390,388
Attendance per Game4,820
Starting Balance$59,780
  
Gate Revenue$200,832
Season Ticket Revenue$141,903
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$7,790
Other Revenue$0
  
Player Expenses$173,929
Staff Expenses$77,694
Other Expenses$196,351
  
Misc Expenses$0
  
Total Revenue$405,525
Total Expenses$447,974
BALANCE$17,331
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$102,905
Player Payroll$366,725
Current Budget$442,000
Projected Balance-$114,496
  
Average Player Salary$11,857
League Average Salary$9,104
  
Highest Paid Players: 
 1) Dave Anderson$150,000
 2) Jesus Guerrero$39,600
 3) Coen Raatjes$39,000
 4) Jonathan Alway$25,800
 5) Jay Freeman$22,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$59,749
  
Gate Revenue$0
Season Ticket Revenue$79,016
Playoff Revenue$0
Media Revenue$65,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$20,890
Other Expenses$50,000
  
Misc Expenses$0
  
Total Revenue$144,016
Total Expenses$70,990
BALANCE$13,277
LAST SEASON OVERVIEW
Attendance397,406
Attendance per Game4,906
Starting Balance$214,432
  
Gate Revenue$179,348
Season Ticket Revenue$187,341
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$8,947
Other Revenue$0
  
Player Expenses$423,122
Staff Expenses$132,174
Other Expenses$179,981
  
Misc Expenses$10,460
  
Total Revenue$450,636
Total Expenses$735,277
BALANCE-$59,749
D.C. POTOMACS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$115,455
Player Payroll$729,000
Current Budget$790,000
Projected Balance-$230,110
  
Average Player Salary$20,109
League Average Salary$9,104
  
Highest Paid Players: 
 1) Pedro Mora$232,000
 2) Jorge Ramos$152,000
 3) Abraham Murillo$144,000
 4) Justin Johnson$31,200
 5) David Osterloh$23,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$147,208
  
Gate Revenue$0
Season Ticket Revenue$102,708
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$95,090
  
Misc Expenses$3,760
  
Total Revenue$182,708
Total Expenses$95,190
BALANCE$238,486
LAST SEASON OVERVIEW
Attendance688,365
Attendance per Game8,498
Starting Balance$389,834
  
Gate Revenue$477,325
Season Ticket Revenue$221,890
Playoff Revenue$65,646
Media Revenue$80,000
Merchandising Revenue$10,213
Other Revenue$0
  
Player Expenses$809,497
Staff Expenses$95,019
Other Expenses$193,184
  
Misc Expenses$0
  
Total Revenue$855,074
Total Expenses$1,097,700
BALANCE$147,208
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$74,720
Player Payroll$264,055
Current Budget$486,000
Projected Balance$43,334
  
Average Player Salary$7,015
League Average Salary$9,104
  
Highest Paid Players: 
 1) Adam Walsh$138,000
 2) Omar Sanchez$25,600
 3) Jim McArdle$17,000
 4) Rodion Lejnev$14,400
 5) Jalen Redmond$9,500
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$26,930
  
Gate Revenue$0
Season Ticket Revenue$84,500
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$14,430
Other Expenses$72,100
  
Misc Expenses$1,000
  
Total Revenue$139,500
Total Expenses$86,630
BALANCE$26,940
LAST SEASON OVERVIEW
Attendance449,911
Attendance per Game5,554
Starting Balance$111,250
  
Gate Revenue$241,723
Season Ticket Revenue$179,583
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$9,036
Other Revenue$0
  
Player Expenses$434,153
Staff Expenses$103,324
Other Expenses$107,825
  
Misc Expenses$21,780
  
Total Revenue$485,342
Total Expenses$645,302
BALANCE-$26,930
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$102,890
Player Payroll$103,240
Current Budget$404,000
Projected Balance$122,851
  
Average Player Salary$3,441
League Average Salary$9,104
  
Highest Paid Players: 
 1) Nate Tenney$18,400
 2) Danny Santa Cruz$17,400
 3) Arturo Jones$13,800
 4) Nate Clark$11,600
 5) Mike Barber$3,160
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$18,940
  
Gate Revenue$0
Season Ticket Revenue$74,704
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$9,980
Other Expenses$106,390
  
Misc Expenses$0
  
Total Revenue$144,704
Total Expenses$116,470
BALANCE$9,294
LAST SEASON OVERVIEW
Attendance362,371
Attendance per Game4,474
Starting Balance-$34,113
  
Gate Revenue$169,142
Season Ticket Revenue$155,190
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$8,293
Other Revenue$0
  
Player Expenses$136,942
Staff Expenses$94,020
Other Expenses$156,490
  
Misc Expenses$0
  
Total Revenue$402,625
Total Expenses$387,452
BALANCE-$18,940
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$101,480
Player Payroll$277,130
Current Budget$700,000
Projected Balance$41,435
  
Average Player Salary$7,337
League Average Salary$9,104
  
Highest Paid Players: 
 1) Manuel Parra$24,400
 2) Justin Hughes$23,600
 3) Charles Foster$23,200
 4) Adam Langley$21,600
 5) Ricardo Guterrez$20,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$607,091
  
Gate Revenue$0
Season Ticket Revenue$148,959
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$810
Other Expenses$187,000
  
Misc Expenses$0
  
Total Revenue$243,959
Total Expenses$187,810
BALANCE$663,240
LAST SEASON OVERVIEW
Attendance542,861
Attendance per Game6,702
Starting Balance$535,189
  
Gate Revenue$246,328
Season Ticket Revenue$335,414
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$13,429
Other Revenue$0
  
Player Expenses$295,704
Staff Expenses$72,654
Other Expenses$239,911
  
Misc Expenses$10,000
  
Total Revenue$670,171
Total Expenses$608,269
BALANCE$607,091
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$100,370
Player Payroll$337,460
Current Budget$730,000
Projected Balance$85,298
  
Average Player Salary$10,226
League Average Salary$9,104
  
Highest Paid Players: 
 1) Brendan Evans$82,000
 2) Shawn Holliday$75,000
 3) Ryan Cruz$28,400
 4) Esteban Avila$27,400
 5) Jim Jacobson$20,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,512,050
  
Gate Revenue$0
Season Ticket Revenue$168,903
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$11,265
Other Expenses$162,800
  
Misc Expenses$0
  
Total Revenue$318,903
Total Expenses$174,265
BALANCE$2,656,688
LAST SEASON OVERVIEW
Attendance511,711
Attendance per Game6,317
Starting Balance$2,434,098
  
Gate Revenue$190,234
Season Ticket Revenue$365,765
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$14,573
Other Revenue$0
  
Player Expenses$375,430
Staff Expenses$85,254
Other Expenses$177,756
  
Misc Expenses-$4,180
  
Total Revenue$720,572
Total Expenses$638,440
BALANCE$2,512,050
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$102,570
Player Payroll$216,405
Current Budget$790,000
Projected Balance$193,949
  
Average Player Salary$6,789
League Average Salary$9,104
  
Highest Paid Players: 
 1) Cesar Mancilla$28,200
 2) Jurg van Gelderen$27,400
 3) Bill Sposito$19,000
 4) Eddie Caballero$18,200
 5) Satya Ernalia$17,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$947,405
  
Gate Revenue$0
Season Ticket Revenue$181,440
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$9,095
Other Expenses$172,560
  
Misc Expenses$0
  
Total Revenue$266,440
Total Expenses$181,655
BALANCE$1,032,190
LAST SEASON OVERVIEW
Attendance615,394
Attendance per Game7,597
Starting Balance$709,748
  
Gate Revenue$261,457
Season Ticket Revenue$423,792
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$15,524
Other Revenue$0
  
Player Expenses$261,045
Staff Expenses$88,690
Other Expenses$196,261
  
Misc Expenses-$2,120
  
Total Revenue$785,773
Total Expenses$545,996
BALANCE$947,405
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$109,150
Player Payroll$371,160
Current Budget$1,200,000
Projected Balance$497,407
  
Average Player Salary$9,892
League Average Salary$9,104
  
Highest Paid Players: 
 1) Manny Molina$63,000
 2) Jorge Santa$58,000
 3) Lawrence Decker$30,600
 4) Miguel Velazquez$29,800
 5) Eikki Joenlahti$21,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$5,004,044
  
Gate Revenue$0
Season Ticket Revenue$207,152
Playoff Revenue$0
Media Revenue$430,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$150,000
  
Misc Expenses-$3,760
  
Total Revenue$637,152
Total Expenses$150,000
BALANCE$5,487,436
LAST SEASON OVERVIEW
Attendance591,806
Attendance per Game7,306
Starting Balance$4,449,262
  
Gate Revenue$331,228
Season Ticket Revenue$411,476
Playoff Revenue$0
Media Revenue$430,000
Merchandising Revenue$16,799
Other Revenue$0
  
Player Expenses$370,739
Staff Expenses$113,745
Other Expenses$178,597
  
Misc Expenses$28,360
  
Total Revenue$1,189,503
Total Expenses$663,081
BALANCE$5,004,044
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$67,485
Player Payroll$359,335
Current Budget$600,000
Projected Balance-$61,291
  
Average Player Salary$9,522
League Average Salary$9,104
  
Highest Paid Players: 
 1) Matt Beissel$160,000
 2) David Moody$25,200
 3) Joam Yamanaka$21,600
 4) Kevin Mattson$17,000
 5) Andy Colon$15,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$513,217
  
Gate Revenue$0
Season Ticket Revenue$138,591
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$9,455
Other Expenses$244,220
  
Misc Expenses$0
  
Total Revenue$233,591
Total Expenses$253,875
BALANCE$492,933
LAST SEASON OVERVIEW
Attendance489,661
Attendance per Game6,045
Starting Balance$584,198
  
Gate Revenue$202,141
Season Ticket Revenue$287,307
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$12,540
Other Revenue$0
  
Player Expenses$265,498
Staff Expenses$102,079
Other Expenses$300,392
  
Misc Expenses$0
  
Total Revenue$596,988
Total Expenses$667,969
BALANCE$513,217
NEWARK EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$117,255
Player Payroll$268,965
Current Budget$690,000
Projected Balance$139,140
  
Average Player Salary$7,709
League Average Salary$9,104
  
Highest Paid Players: 
 1) Ethan Ziersch$41,400
 2) Mike Beyers$29,800
 3) Adam Westermeier$24,000
 4) Tim Moehrke$19,800
 5) Ivan Abeyta$17,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,406,057
  
Gate Revenue$0
Season Ticket Revenue$154,615
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$168,600
  
Misc Expenses$0
  
Total Revenue$294,615
Total Expenses$168,700
BALANCE$1,531,972
LAST SEASON OVERVIEW
Attendance492,891
Attendance per Game6,085
Starting Balance$1,306,993
  
Gate Revenue$205,357
Season Ticket Revenue$323,173
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$13,483
Other Revenue$0
  
Player Expenses$301,568
Staff Expenses$109,700
Other Expenses$181,681
  
Misc Expenses$10,000
  
Total Revenue$682,013
Total Expenses$592,949
BALANCE$1,406,057
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$121,115
Player Payroll$321,560
Current Budget$630,000
Projected Balance$210,654
  
Average Player Salary$9,458
League Average Salary$9,104
  
Highest Paid Players: 
 1) Josh Harris$46,600
 2) Jim Carpenter$31,600
 3) Chris Rolloff$29,600
 4) Javier Mata$29,200
 5) Marc Baker$24,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$419,675
  
Gate Revenue$0
Season Ticket Revenue$161,349
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$400
Staff Expenses$0
Other Expenses$169,800
  
Misc Expenses$0
  
Total Revenue$271,349
Total Expenses$170,200
BALANCE$520,824
LAST SEASON OVERVIEW
Attendance499,096
Attendance per Game6,162
Starting Balance$188,384
  
Gate Revenue$279,650
Season Ticket Revenue$221,049
Playoff Revenue$198,785
Media Revenue$110,000
Merchandising Revenue$10,617
Other Revenue$0
  
Player Expenses$309,337
Staff Expenses$97,954
Other Expenses$191,519
  
Misc Expenses$10,000
  
Total Revenue$820,101
Total Expenses$598,810
BALANCE$419,675
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$98,895
Player Payroll$355,420
Current Budget$530,000
Projected Balance-$328,079
  
Average Player Salary$13,164
League Average Salary$9,104
  
Highest Paid Players: 
 1) Efrain Johnson$144,000
 2) Brandon Wilson$58,000
 3) Jon Hamilton$19,800
 4) Dimitrije Zecevic$19,200
 5) Rich McKee$19,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$339,144
  
Gate Revenue$0
Season Ticket Revenue$111,608
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$36,360
Other Expenses$154,710
  
Misc Expenses-$4,160
  
Total Revenue$211,608
Total Expenses$191,070
BALANCE$355,522
LAST SEASON OVERVIEW
Attendance396,842
Attendance per Game4,899
Starting Balance$376,459
  
Gate Revenue$178,910
Season Ticket Revenue$233,810
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$10,626
Other Revenue$0
  
Player Expenses$310,639
Staff Expenses$123,010
Other Expenses$155,452
  
Misc Expenses$28,440
  
Total Revenue$523,346
Total Expenses$589,101
BALANCE$339,144
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$140,130
Player Payroll$194,920
Current Budget$520,000
Projected Balance$36,099
  
Average Player Salary$5,907
League Average Salary$9,104
  
Highest Paid Players: 
 1) Brandon Moore$44,600
 2) Alex Brown$22,400
 3) Matt LaRocco$17,200
 4) T.J. Johnson$15,400
 5) Adam Davis$14,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$12,922
  
Gate Revenue$0
Season Ticket Revenue$112,347
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$1,435
Other Expenses$163,480
  
Misc Expenses$0
  
Total Revenue$167,347
Total Expenses$165,015
BALANCE$15,254
LAST SEASON OVERVIEW
Attendance476,794
Attendance per Game5,886
Starting Balance$116,306
  
Gate Revenue$240,368
Season Ticket Revenue$206,230
Playoff Revenue$21,629
Media Revenue$55,000
Merchandising Revenue$10,182
Other Revenue$0
  
Player Expenses$341,207
Staff Expenses$136,559
Other Expenses$170,687
  
Misc Expenses$11,660
  
Total Revenue$533,409
Total Expenses$648,453
BALANCE$12,922
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$96,050
Player Payroll$382,360
Current Budget$670,000
Projected Balance$73,825
  
Average Player Salary$10,062
League Average Salary$9,104
  
Highest Paid Players: 
 1) Chris Phillips$91,000
 2) Terrence Wood$68,000
 3) Asvarya Kabir$35,000
 4) Matt D'Agastino$29,400
 5) Preston Stewart$27,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$179,912
  
Gate Revenue$0
Season Ticket Revenue$137,088
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$1,635
Other Expenses$134,350
  
Misc Expenses$0
  
Total Revenue$212,088
Total Expenses$135,985
BALANCE$256,015
LAST SEASON OVERVIEW
Attendance580,267
Attendance per Game7,164
Starting Balance$107,919
  
Gate Revenue$320,563
Season Ticket Revenue$254,387
Playoff Revenue$27,894
Media Revenue$75,000
Merchandising Revenue$11,670
Other Revenue$0
  
Player Expenses$383,268
Staff Expenses$96,129
Other Expenses$154,324
  
Misc Expenses$16,200
  
Total Revenue$689,514
Total Expenses$633,721
BALANCE$179,912
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$107,025
Player Payroll$262,315
Current Budget$1,000,000
Projected Balance$492,115
  
Average Player Salary$6,969
League Average Salary$9,104
  
Highest Paid Players: 
 1) Josh Winger$44,400
 2) Elijah Watson$33,600
 3) Jon Kendall$25,000
 4) Andrew Butler$23,800
 5) Xavier Vance$21,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$5,406,542
  
Gate Revenue$0
Season Ticket Revenue$206,630
Playoff Revenue$0
Media Revenue$360,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$500
Staff Expenses$805
Other Expenses$167,000
  
Misc Expenses$0
  
Total Revenue$566,630
Total Expenses$168,305
BALANCE$5,804,867
LAST SEASON OVERVIEW
Attendance499,404
Attendance per Game6,165
Starting Balance$4,266,655
  
Gate Revenue$253,671
Season Ticket Revenue$366,117
Playoff Revenue$246,241
Media Revenue$360,000
Merchandising Revenue$15,082
Other Revenue$0
  
Player Expenses$312,716
Staff Expenses$106,073
Other Expenses$181,415
  
Misc Expenses$498,980
  
Total Revenue$1,241,111
Total Expenses$600,204
BALANCE$5,406,542
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$142,350
Player Payroll$419,960
Current Budget$1,080,000
Projected Balance$248,397
  
Average Player Salary$13,999
League Average Salary$9,104
  
Highest Paid Players: 
 1) Eric Rucker$89,000
 2) Fidel Santiago$69,000
 3) Jason Mortensen$62,000
 4) Ben Poort$25,000
 5) Josh Moliterno$24,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,859,605
  
Gate Revenue$0
Season Ticket Revenue$204,732
Playoff Revenue$0
Media Revenue$170,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$112,500
  
Misc Expenses$0
  
Total Revenue$374,732
Total Expenses$112,500
BALANCE$3,121,837
LAST SEASON OVERVIEW
Attendance717,166
Attendance per Game8,854
Starting Balance$2,387,699
  
Gate Revenue$481,507
Season Ticket Revenue$412,968
Playoff Revenue$119,367
Media Revenue$160,000
Merchandising Revenue$15,510
Other Revenue$0
  
Player Expenses$444,703
Staff Expenses$117,335
Other Expenses$165,408
  
Misc Expenses$10,000
  
Total Revenue$1,189,352
Total Expenses$727,446
BALANCE$2,859,605
VANCOUVER NARWHALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$109,290
Player Payroll$219,045
Current Budget$690,000
Projected Balance$156,474
  
Average Player Salary$6,108
League Average Salary$9,104
  
Highest Paid Players: 
 1) Nick Manning$22,000
 2) Brett Bond$19,800
 3) Willie Rodriguez$18,600
 4) Nick Hall$18,000
 5) Justin McLaughlin$17,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,329,473
  
Gate Revenue$0
Season Ticket Revenue$131,787
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$690
Other Expenses$162,600
  
Misc Expenses$0
  
Total Revenue$241,787
Total Expenses$163,390
BALANCE$1,407,870
LAST SEASON OVERVIEW
Attendance556,589
Attendance per Game6,871
Starting Balance$1,276,461
  
Gate Revenue$310,583
Season Ticket Revenue$257,094
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$11,773
Other Revenue$0
  
Player Expenses$342,823
Staff Expenses$94,239
Other Expenses$195,616
  
Misc Expenses-$3,760
  
Total Revenue$689,450
Total Expenses$632,678
BALANCE$1,329,473
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$116,695
Player Payroll$181,320
Current Budget$432,000
Projected Balance-$28,500
  
Average Player Salary$5,495
League Average Salary$9,104
  
Highest Paid Players: 
 1) Gavin Barr$20,400
 2) Eric Cofield$19,600
 3) Tom Mills$17,800
 4) Matt Primeau$13,800
 5) Art Via$12,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$42,204
  
Gate Revenue$0
Season Ticket Revenue$70,037
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$1,315
Other Expenses$163,900
  
Misc Expenses$0
  
Total Revenue$140,037
Total Expenses$165,515
BALANCE$16,726
LAST SEASON OVERVIEW
Attendance397,706
Attendance per Game4,910
Starting Balance$56,798
  
Gate Revenue$211,344
Season Ticket Revenue$142,144
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$7,992
Other Revenue$0
  
Player Expenses$248,389
Staff Expenses$114,810
Other Expenses$117,055
  
Misc Expenses$34,180
  
Total Revenue$431,480
Total Expenses$480,254
BALANCE$42,204
Thursday, April 23rd , 2026 - OOTP Baseball 27.1 Build 52