| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $97,955 |
| Player Payroll | $89,580 |
| Current Budget | $590,000 |
| Projected Balance | $248,004 |
| | |
| Average Player Salary | $3,089 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Chris Rolloff | $29,600 |
| 2) Randy Easter | $26,600 |
| 3) Amari Sanders | $3,320 |
| 4) Chris Fuchser | $3,160 |
| 5) Falley Rice | $2,100 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $188,384 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $106,596 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $216,596 |
| Total Expenses | $150,000 |
| BALANCE | $254,980 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 469,574 |
| Attendance per Game | 5,797 |
| Starting Balance | $77,410 |
| | |
| Gate Revenue | $246,769 |
| Season Ticket Revenue | $222,588 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $10,462 |
| Other Revenue | $0 |
| | |
| Player Expenses | $232,751 |
| Staff Expenses | $88,452 |
| Other Expenses | $157,642 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $579,819 |
| Total Expenses | $478,845 |
| BALANCE | $188,384 |
|
