| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $114,810 |
| Player Payroll | $287,420 |
| Current Budget | $470,000 |
| Projected Balance | -$49,497 |
| | |
| Average Player Salary | $8,615 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Efrain Johnson | $150,000 |
| 2) Akke Nienhuis | $28,400 |
| 3) Eric Cofield | $19,600 |
| 4) Art Via | $12,000 |
| 5) Nate Hight | $11,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $56,798 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $70,263 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $118,230 |
| | |
| Misc Expenses | $4,180 |
| | |
| Total Revenue | $140,263 |
| Total Expenses | $118,230 |
| BALANCE | $83,011 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 440,748 |
| Attendance per Game | 5,441 |
| Starting Balance | $49,234 |
| | |
| Gate Revenue | $246,252 |
| Season Ticket Revenue | $144,932 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $8,031 |
| Other Revenue | $0 |
| | |
| Player Expenses | $269,813 |
| Staff Expenses | $111,344 |
| Other Expenses | $92,294 |
| | |
| Misc Expenses | $11,800 |
| | |
| Total Revenue | $469,215 |
| Total Expenses | $473,451 |
| BALANCE | $56,798 |
|
