| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $77,695 |
| Player Payroll | $144,090 |
| Current Budget | $408,000 |
| Projected Balance | $45,333 |
| | |
| Average Player Salary | $4,287 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Zeleke Mwapacha | $21,000 |
| 2) Jason Todorov | $19,000 |
| 3) Ashton Cleveland | $17,200 |
| 4) Taylor Goodson | $15,000 |
| 5) Kiyomitsu Fujiyama | $13,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $59,780 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $68,246 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $119,860 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $123,246 |
| Total Expenses | $119,860 |
| BALANCE | $63,166 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 379,165 |
| Attendance per Game | 4,681 |
| Starting Balance | $17,674 |
| | |
| Gate Revenue | $171,538 |
| Season Ticket Revenue | $171,103 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $8,591 |
| Other Revenue | $0 |
| | |
| Player Expenses | $132,153 |
| Staff Expenses | $86,799 |
| Other Expenses | $145,174 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $406,232 |
| Total Expenses | $364,126 |
| BALANCE | $59,780 |
|
