| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $123,010 |
| Player Payroll | $232,945 |
| Current Budget | $650,000 |
| Projected Balance | $159,999 |
| | |
| Average Player Salary | $7,084 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Dan Siefken | $56,000 |
| 2) Jonathan Alvarado | $20,000 |
| 3) Dimitrije Zecevic | $19,200 |
| 4) Greg Kubilius | $15,400 |
| 5) Christophe Georges | $15,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $376,459 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $116,412 |
| Playoff Revenue | $0 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $200 |
| Staff Expenses | $0 |
| Other Expenses | $112,500 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $216,412 |
| Total Expenses | $112,700 |
| BALANCE | $480,171 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 530,748 |
| Attendance per Game | 6,552 |
| Starting Balance | $228,631 |
| | |
| Gate Revenue | $311,842 |
| Season Ticket Revenue | $225,180 |
| Playoff Revenue | $49,347 |
| Media Revenue | $100,000 |
| Merchandising Revenue | $10,597 |
| Other Revenue | $0 |
| | |
| Player Expenses | $319,042 |
| Staff Expenses | $100,220 |
| Other Expenses | $149,876 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $696,966 |
| Total Expenses | $569,138 |
| BALANCE | $376,459 |
|
