| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $136,560 |
| Player Payroll | $321,540 |
| Current Budget | $520,000 |
| Projected Balance | -$101,802 |
| | |
| Average Player Salary | $9,734 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Jim Wermter | $94,000 |
| 2) Raymond Myers | $61,000 |
| 3) Brandon Moore | $44,600 |
| 4) Alex Brown | $22,400 |
| 5) Matt LaRocco | $17,200 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $116,306 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $99,050 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $200 |
| Staff Expenses | $0 |
| Other Expenses | $128,810 |
| | |
| Misc Expenses | $640 |
| | |
| Total Revenue | $154,050 |
| Total Expenses | $129,010 |
| BALANCE | $141,986 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 482,303 |
| Attendance per Game | 5,954 |
| Starting Balance | $80,229 |
| | |
| Gate Revenue | $252,574 |
| Season Ticket Revenue | $198,298 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $9,838 |
| Other Revenue | $0 |
| | |
| Player Expenses | $233,341 |
| Staff Expenses | $134,928 |
| Other Expenses | $131,364 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $515,710 |
| Total Expenses | $499,633 |
| BALANCE | $116,306 |
|
