| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $85,255 |
| Player Payroll | $228,745 |
| Current Budget | $830,000 |
| Projected Balance | $296,537 |
| | |
| Average Player Salary | $5,746 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Daniel Gibbs | $29,800 |
| 2) James Colwill | $26,600 |
| 3) Ryan Rohloff | $26,400 |
| 4) Esteban Avila | $23,200 |
| 5) Makai Buckner | $18,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,434,098 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $175,109 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$4,180 |
| | |
| Total Revenue | $325,109 |
| Total Expenses | $150,100 |
| BALANCE | $2,604,927 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 605,404 |
| Attendance per Game | 7,474 |
| Starting Balance | $2,121,583 |
| | |
| Gate Revenue | $292,248 |
| Season Ticket Revenue | $372,059 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $15,301 |
| Other Revenue | $0 |
| | |
| Player Expenses | $348,074 |
| Staff Expenses | $86,679 |
| Other Expenses | $169,857 |
| | |
| Misc Expenses | $87,517 |
| | |
| Total Revenue | $829,608 |
| Total Expenses | $604,610 |
| BALANCE | $2,434,098 |
|
