| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,236,000 |
| Player Payroll | $6,099,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $1,769,224 |
| | |
| Average Player Salary | $235,714 |
| League Average Salary | $274,410 |
| | |
| Highest Paid Players: | |
| 1) Corey Martin | $1,500,000 |
| 2) Hitomaro Takemura | $1,500,000 |
| 3) Quincy Brooks | $1,100,000 |
| 4) Melvin Alvarez | $100,000 |
| 5) Mario Berlanga | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $8,774,179 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $191,928 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,191,928 |
| Total Expenses | $6,000,000 |
| BALANCE | $16,966,107 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,017,197 |
| Attendance per Game | 23,118 |
| Starting Balance | $9,304,555 |
| | |
| Gate Revenue | $657,893 |
| Season Ticket Revenue | $359,304 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,824,210 |
| Staff Expenses | $2,163,090 |
| Other Expenses | $4,560,273 |
| | |
| Misc Expenses | -$2,000,000 |
| | |
| Total Revenue | $15,017,197 |
| Total Expenses | $13,547,573 |
| BALANCE | $8,774,179 |
|
