| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $109,700 |
| Player Payroll | $172,785 |
| Current Budget | $740,000 |
| Projected Balance | $270,922 |
| | |
| Average Player Salary | $4,961 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Ethan Ziersch | $41,400 |
| 2) Rey Peralta | $18,600 |
| 3) Ivan Abeyta | $17,000 |
| 4) Jose Santana | $15,000 |
| 5) Jim Frick | $11,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,306,993 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $155,382 |
| Playoff Revenue | $0 |
| Media Revenue | $140,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $200 |
| Staff Expenses | $0 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $295,382 |
| Total Expenses | $150,200 |
| BALANCE | $1,452,175 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 545,364 |
| Attendance per Game | 6,733 |
| Starting Balance | $1,000,978 |
| | |
| Gate Revenue | $263,152 |
| Season Ticket Revenue | $322,747 |
| Playoff Revenue | $0 |
| Media Revenue | $150,000 |
| Merchandising Revenue | $13,584 |
| Other Revenue | $0 |
| | |
| Player Expenses | $194,375 |
| Staff Expenses | $106,592 |
| Other Expenses | $142,501 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $749,483 |
| Total Expenses | $443,468 |
| BALANCE | $1,306,993 |
|
