| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $106,075 |
| Player Payroll | $220,185 |
| Current Budget | $1,060,000 |
| Projected Balance | $533,650 |
| | |
| Average Player Salary | $7,367 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Josh Winger | $40,000 |
| 2) Xavier Vance | $21,400 |
| 3) Neil Haase | $19,400 |
| 4) Sherman Martinez | $19,400 |
| 5) Mike Marsh | $18,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,266,655 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $184,515 |
| Playoff Revenue | $0 |
| Media Revenue | $360,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $300 |
| Staff Expenses | $0 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $544,515 |
| Total Expenses | $150,300 |
| BALANCE | $4,660,870 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 544,630 |
| Attendance per Game | 6,724 |
| Starting Balance | $3,747,209 |
| | |
| Gate Revenue | $317,470 |
| Season Ticket Revenue | $366,397 |
| Playoff Revenue | $0 |
| Media Revenue | $360,000 |
| Merchandising Revenue | $15,255 |
| Other Revenue | $0 |
| | |
| Player Expenses | $296,126 |
| Staff Expenses | $79,468 |
| Other Expenses | $174,082 |
| | |
| Misc Expenses | $10,000 |
| | |
| Total Revenue | $1,059,122 |
| Total Expenses | $549,676 |
| BALANCE | $4,266,655 |
|
