| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $94,020 |
| Player Payroll | $54,080 |
| Current Budget | $422,000 |
| Projected Balance | $143,416 |
| | |
| Average Player Salary | $1,690 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Roberto Alarcon | $3,160 |
| 2) Mike Barber | $3,160 |
| 3) Chad Bullock | $3,160 |
| 4) Joe Dyer | $3,160 |
| 5) Jose Gonzalez | $3,160 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$34,113 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $75,692 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $200 |
| Staff Expenses | $0 |
| Other Expenses | $106,810 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $145,692 |
| Total Expenses | $107,010 |
| BALANCE | $4,569 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 376,836 |
| Attendance per Game | 4,652 |
| Starting Balance | -$217,873 |
| | |
| Gate Revenue | $167,563 |
| Season Ticket Revenue | $174,908 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000 |
| Merchandising Revenue | $9,012 |
| Other Revenue | $0 |
| | |
| Player Expenses | $68,922 |
| Staff Expenses | $99,049 |
| Other Expenses | $69,752 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $421,483 |
| Total Expenses | $237,723 |
| BALANCE | -$34,113 |
|
