| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $2,005,000 |
| Player Payroll | $8,931,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $1,195,296 |
| | |
| Average Player Salary | $317,742 |
| League Average Salary | $274,410 |
| | |
| Highest Paid Players: | |
| 1) Leo Canales | $3,500,000 |
| 2) Yasusaburo Kunishige | $2,950,000 |
| 3) Elijah Watson | $400,000 |
| 4) Ryousei Fujii | $300,000 |
| 5) Raul Artiga | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $446,912 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $335,368 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $160,000 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,335,368 |
| Total Expenses | $3,160,000 |
| BALANCE | $11,622,280 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,292,941 |
| Attendance per Game | 29,385 |
| Starting Balance | $329,834 |
| | |
| Gate Revenue | $552,729 |
| Season Ticket Revenue | $740,212 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,739,186 |
| Staff Expenses | $2,546,222 |
| Other Expenses | $3,940,455 |
| | |
| Misc Expenses | -$1,950,000 |
| | |
| Total Revenue | $15,292,941 |
| Total Expenses | $13,225,863 |
| BALANCE | $446,912 |
|
