| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,736,000 |
| Player Payroll | $4,069,000 |
| Current Budget | $15,000,000 |
| Projected Balance | $6,088,904 |
| | |
| Average Player Salary | $184,174 |
| League Average Salary | $274,410 |
| | |
| Highest Paid Players: | |
| 1) Jon Naugle | $1,500,000 |
| 2) Bubba Marino | $424,000 |
| 3) Jamie Napieralski | $312,000 |
| 4) Leonardo Basora | $100,000 |
| 5) Jordan Blackwell | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,380,369 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $177,804 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,177,804 |
| Total Expenses | $3,000,000 |
| BALANCE | $15,558,173 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 989,959 |
| Attendance per Game | 22,499 |
| Starting Balance | $3,050,602 |
| | |
| Gate Revenue | $600,735 |
| Season Ticket Revenue | $389,224 |
| Playoff Revenue | $410,768 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,340,073 |
| Staff Expenses | $2,265,887 |
| Other Expenses | $2,465,000 |
| | |
| Misc Expenses | -$2,000,000 |
| | |
| Total Revenue | $15,400,727 |
| Total Expenses | $12,070,960 |
| BALANCE | $4,380,369 |
|
