| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,421,250 |
| Player Payroll | $4,732,500 |
| Current Budget | $15,200,000 |
| Projected Balance | -$106,738 |
| | |
| Average Player Salary | $190,741 |
| League Average Salary | $274,410 |
| | |
| Highest Paid Players: | |
| 1) Heinz Brown | $1,050,000 |
| 2) Kyle Haley | $650,000 |
| 3) Matt Jacobs | $600,000 |
| 4) Satya Ernalia | $550,000 |
| 5) Mike Battle | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $6,727,682 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $276,980 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,570,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,276,980 |
| Total Expenses | $7,570,000 |
| BALANCE | $13,434,662 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,043,556 |
| Attendance per Game | 23,717 |
| Starting Balance | $5,219,485 |
| | |
| Gate Revenue | $449,556 |
| Season Ticket Revenue | $594,000 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,660,880 |
| Staff Expenses | $975,841 |
| Other Expenses | $5,898,637 |
| | |
| Misc Expenses | -$2,000,001 |
| | |
| Total Revenue | $15,043,556 |
| Total Expenses | $11,535,358 |
| BALANCE | $6,727,682 |
|
