| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,142,000 |
| Player Payroll | $6,249,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $3,445,992 |
| | |
| Average Player Salary | $259,615 |
| League Average Salary | $274,410 |
| | |
| Highest Paid Players: | |
| 1) Remie Broers | $2,000,000 |
| 2) Christian DeJesus | $950,000 |
| 3) Dennis Hill | $550,000 |
| 4) Luther Rowland | $550,000 |
| 5) Josh Harris | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $250,663 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $273,592 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $103,500 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,273,592 |
| Total Expenses | $3,103,500 |
| BALANCE | $11,420,755 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,172,947 |
| Attendance per Game | 26,658 |
| Starting Balance | $1,785,897 |
| | |
| Gate Revenue | $579,035 |
| Season Ticket Revenue | $593,912 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,617,799 |
| Staff Expenses | $1,691,636 |
| Other Expenses | $7,348,746 |
| | |
| Misc Expenses | -$2,050,000 |
| | |
| Total Revenue | $15,172,947 |
| Total Expenses | $14,658,181 |
| BALANCE | $250,663 |
|
