| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $95,020 |
| Player Payroll | $365,760 |
| Current Budget | $590,000 |
| Projected Balance | -$94,193 |
| | |
| Average Player Salary | $11,430 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Pedro Mora | $232,000 |
| 2) David Osterloh | $23,400 |
| 3) Kale Pakelike | $19,000 |
| 4) Joam Yamanaka | $14,800 |
| 5) Rod James | $12,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $389,834 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $107,565 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $180,435 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $187,565 |
| Total Expenses | $180,535 |
| BALANCE | $396,864 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 545,725 |
| Attendance per Game | 6,737 |
| Starting Balance | $260,894 |
| | |
| Gate Revenue | $320,277 |
| Season Ticket Revenue | $175,715 |
| Playoff Revenue | $160,953 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $9,096 |
| Other Revenue | $0 |
| | |
| Player Expenses | $362,688 |
| Staff Expenses | $68,109 |
| Other Expenses | $181,304 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $741,041 |
| Total Expenses | $612,101 |
| BALANCE | $389,834 |
|
