| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $96,130 |
| Player Payroll | $408,680 |
| Current Budget | $580,000 |
| Projected Balance | -$104,737 |
| | |
| Average Player Salary | $11,744 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Patrick Rockett | $87,000 |
| 2) Terrence Wood | $68,000 |
| 3) Matthew Jacobs | $57,000 |
| 4) Asvarya Kabir | $30,800 |
| 5) Matt D'Agastino | $29,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $107,919 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $122,033 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$3,800 |
| | |
| Total Revenue | $197,033 |
| Total Expenses | $150,000 |
| BALANCE | $151,152 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 490,104 |
| Attendance per Game | 6,051 |
| Starting Balance | $134,497 |
| | |
| Gate Revenue | $218,055 |
| Season Ticket Revenue | $265,770 |
| Playoff Revenue | $0 |
| Media Revenue | $75,000 |
| Merchandising Revenue | $11,671 |
| Other Revenue | $0 |
| | |
| Player Expenses | $338,622 |
| Staff Expenses | $85,890 |
| Other Expenses | $172,562 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $570,496 |
| Total Expenses | $597,074 |
| BALANCE | $107,919 |
|
