| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,477,500 |
| Player Payroll | $7,057,500 |
| Current Budget | $14,800,000 |
| Projected Balance | $3,185,688 |
| | |
| Average Player Salary | $226,786 |
| League Average Salary | $274,410 |
| | |
| Highest Paid Players: | |
| 1) Mikael Öunap | $1,500,000 |
| 2) Alan Calloway | $1,300,000 |
| 3) Brandon Beech | $800,000 |
| 4) Billy Morris | $350,000 |
| 5) Brad Bettinger | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $941,455 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $162,316 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,162,316 |
| Total Expenses | $3,000,000 |
| BALANCE | $12,103,771 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 745,458 |
| Attendance per Game | 16,942 |
| Starting Balance | $1,210,640 |
| | |
| Gate Revenue | $420,430 |
| Season Ticket Revenue | $325,028 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $8,652,416 |
| Staff Expenses | $1,902,841 |
| Other Expenses | $3,479,800 |
| | |
| Misc Expenses | -$979,586 |
| | |
| Total Revenue | $14,745,458 |
| Total Expenses | $14,035,057 |
| BALANCE | $941,455 |
|
