| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $88,690 |
| Player Payroll | $197,600 |
| Current Budget | $880,000 |
| Projected Balance | $398,858 |
| | |
| Average Player Salary | $5,741 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Jaden Portis | $30,000 |
| 2) Steven Hils | $18,200 |
| 3) Sipi Remes | $17,800 |
| 4) Joseph Begum | $16,800 |
| 5) Andy Pittsinger | $15,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $709,748 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $205,806 |
| Playoff Revenue | $0 |
| Media Revenue | $85,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $200 |
| Staff Expenses | $0 |
| Other Expenses | $152,740 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $290,806 |
| Total Expenses | $152,940 |
| BALANCE | $847,614 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 691,147 |
| Attendance per Game | 8,533 |
| Starting Balance | $176,342 |
| | |
| Gate Revenue | $390,972 |
| Season Ticket Revenue | $384,128 |
| Playoff Revenue | $98,229 |
| Media Revenue | $80,000 |
| Merchandising Revenue | $14,774 |
| Other Revenue | $0 |
| | |
| Player Expenses | $207,313 |
| Staff Expenses | $80,777 |
| Other Expenses | $166,607 |
| | |
| Misc Expenses | $20,000 |
| | |
| Total Revenue | $968,103 |
| Total Expenses | $454,697 |
| BALANCE | $709,748 |
|
