| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $113,745 |
| Player Payroll | $269,265 |
| Current Budget | $1,180,000 |
| Projected Balance | $548,940 |
| | |
| Average Player Salary | $7,108 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Jorge Santa | $58,000 |
| 2) Miguel Velazquez | $29,800 |
| 3) Balthazar Muller | $22,600 |
| 4) Eikki Joenlahti | $21,600 |
| 5) Justin Parrish | $19,800 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,449,262 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $194,387 |
| Playoff Revenue | $0 |
| Media Revenue | $430,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100 |
| Staff Expenses | $0 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $624,387 |
| Total Expenses | $150,100 |
| BALANCE | $4,923,549 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 552,414 |
| Attendance per Game | 6,820 |
| Starting Balance | $3,809,819 |
| | |
| Gate Revenue | $284,766 |
| Season Ticket Revenue | $435,021 |
| Playoff Revenue | $0 |
| Media Revenue | $430,000 |
| Merchandising Revenue | $16,831 |
| Other Revenue | $0 |
| | |
| Player Expenses | $259,187 |
| Staff Expenses | $96,322 |
| Other Expenses | $171,666 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,166,618 |
| Total Expenses | $527,175 |
| BALANCE | $4,449,262 |
|
