| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $103,325 |
| Player Payroll | $403,280 |
| Current Budget | $510,000 |
| Projected Balance | -$112,603 |
| | |
| Average Player Salary | $11,202 |
| League Average Salary | $7,868 |
| | |
| Highest Paid Players: | |
| 1) Sam Payno | $154,000 |
| 2) Adam Walsh | $138,000 |
| 3) Jim McArdle | $17,000 |
| 4) Rodion Lejnev | $14,400 |
| 5) Jose de Leon | $12,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $111,250 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $85,716 |
| Playoff Revenue | $0 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $111,390 |
| | |
| Misc Expenses | $6,460 |
| | |
| Total Revenue | $140,716 |
| Total Expenses | $111,390 |
| BALANCE | $147,036 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 476,420 |
| Attendance per Game | 5,882 |
| Starting Balance | $209,264 |
| | |
| Gate Revenue | $259,031 |
| Season Ticket Revenue | $186,794 |
| Playoff Revenue | $32,590 |
| Media Revenue | $55,000 |
| Merchandising Revenue | $9,030 |
| Other Revenue | $0 |
| | |
| Player Expenses | $424,162 |
| Staff Expenses | $80,150 |
| Other Expenses | $136,147 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $542,445 |
| Total Expenses | $640,459 |
| BALANCE | $111,250 |
|
