| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $794,500 |
| Player Payroll | $9,115,000 |
| Current Budget | $14,800,000 |
| Projected Balance | -$156,324 |
| | |
| Average Player Salary | $310,938 |
| League Average Salary | $274,410 |
| | |
| Highest Paid Players: | |
| 1) Yeong-kil Koo | $2,500,000 |
| 2) Gart Jansen | $1,500,000 |
| 3) Felix van Aken | $1,000,000 |
| 4) Danny Sanchez | $900,000 |
| 5) Dean Lumby | $750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,812,503 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $179,784 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $53,500 |
| Other Expenses | $5,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,179,784 |
| Total Expenses | $5,253,500 |
| BALANCE | $13,738,787 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 792,013 |
| Attendance per Game | 18,000 |
| Starting Balance | $3,439,439 |
| | |
| Gate Revenue | $456,953 |
| Season Ticket Revenue | $335,060 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,490,182 |
| Staff Expenses | $1,318,967 |
| Other Expenses | $3,588,636 |
| | |
| Misc Expenses | -$1,021,164 |
| | |
| Total Revenue | $14,792,013 |
| Total Expenses | $12,397,785 |
| BALANCE | $4,812,503 |
|
