SEMI-PRO BASEBALL CIRCUIT
FINANCIAL REPORT
12/31/2024
BNN Index | SPBC | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Calgary Caracals $477,540
2 Albany Senators $444,220
3 Sherbrooke Canadians $408,680
4 Detroit Chargers $403,280
5 D.C. Potomacs $365,760
6 Saskatoon Moose $321,540
7 Green Bay Braves $302,240
8 Winnipeg Buffaloes $287,420
9 Mexico City Aztecas $269,265
10 Vacaville Steelheads $258,540
11 Quebec City Admirals $232,945
12 Hamilton Tigers $228,745
13 Southern California Empires $220,185
14 New York Knights $208,080
15 Las Vegas Rollers $197,600
16 Newark Eagles $172,785
17 Allentown Fleetwings $144,090
18 Vancouver Grizzlies $143,585
19 Ottawa Capitals $89,580
20 Edmonton Drillers $54,080
Rank Team Attendance
1 Las Vegas Rollers 691,147
2 Green Bay Braves 621,098
3 Hamilton Tigers 605,404
4 New York Knights 598,924
5 Vacaville Steelheads 582,322
6 Mexico City Aztecas 552,414
7 D.C. Potomacs 545,725
8 Newark Eagles 545,364
9 Southern California Empires 544,630
10 Quebec City Admirals 530,748
11 Sherbrooke Canadians 490,104
12 Calgary Caracals 486,463
13 Saskatoon Moose 482,303
14 Detroit Chargers 476,420
15 Ottawa Capitals 469,574
16 Winnipeg Buffaloes 440,748
17 Vancouver Grizzlies 433,732
18 Allentown Fleetwings 379,165
19 Albany Senators 377,445
20 Edmonton Drillers 376,836
Rank Team Gate Revenue
1 Las Vegas Rollers $390,972
2 Green Bay Braves $339,175
3 New York Knights $336,317
4 D.C. Potomacs $320,277
5 Southern California Empires $317,470
6 Quebec City Admirals $311,842
7 Hamilton Tigers $292,248
8 Mexico City Aztecas $284,766
9 Calgary Caracals $284,442
10 Vacaville Steelheads $282,045
11 Newark Eagles $263,152
12 Detroit Chargers $259,031
13 Saskatoon Moose $252,574
14 Ottawa Capitals $246,769
15 Winnipeg Buffaloes $246,252
16 Sherbrooke Canadians $218,055
17 Allentown Fleetwings $171,538
18 Vancouver Grizzlies $170,268
19 Edmonton Drillers $167,563
20 Albany Senators $163,635
Rank Team Season Tickets
1 Mexico City Aztecas $435,021
2 Las Vegas Rollers $384,128
3 Vacaville Steelheads $373,162
4 Hamilton Tigers $372,059
5 Southern California Empires $366,397
6 Newark Eagles $322,747
7 Green Bay Braves $299,133
8 New York Knights $293,893
9 Vancouver Grizzlies $265,842
10 Sherbrooke Canadians $265,770
11 Quebec City Admirals $225,180
12 Ottawa Capitals $222,588
13 Calgary Caracals $219,339
14 Albany Senators $209,385
15 Saskatoon Moose $198,298
16 Detroit Chargers $186,794
17 D.C. Potomacs $175,715
18 Edmonton Drillers $174,908
19 Allentown Fleetwings $171,103
20 Winnipeg Buffaloes $144,932
Rank Team Media Revenue
1 Mexico City Aztecas $430,000
2 Southern California Empires $360,000
3 Vacaville Steelheads $160,000
4 Hamilton Tigers $150,000
5 Newark Eagles $150,000
6 Vancouver Grizzlies $110,000
7 Ottawa Capitals $100,000
8 Quebec City Admirals $100,000
9 New York Knights $95,000
10 Las Vegas Rollers $80,000
11 Green Bay Braves $75,000
12 Sherbrooke Canadians $75,000
13 D.C. Potomacs $75,000
14 Calgary Caracals $75,000
15 Winnipeg Buffaloes $70,000
16 Edmonton Drillers $70,000
17 Albany Senators $70,000
18 Saskatoon Moose $55,000
19 Allentown Fleetwings $55,000
20 Detroit Chargers $55,000
Rank Team Merchandising
1 Mexico City Aztecas $16,831
2 Vacaville Steelheads $15,327
3 Hamilton Tigers $15,301
4 Southern California Empires $15,255
5 Las Vegas Rollers $14,774
6 Newark Eagles $13,584
7 Green Bay Braves $13,088
8 New York Knights $12,505
9 Vancouver Grizzlies $11,810
10 Sherbrooke Canadians $11,671
11 Quebec City Admirals $10,597
12 Ottawa Capitals $10,462
13 Albany Senators $9,889
14 Saskatoon Moose $9,838
15 Calgary Caracals $9,815
16 D.C. Potomacs $9,096
17 Detroit Chargers $9,030
18 Edmonton Drillers $9,012
19 Allentown Fleetwings $8,591
20 Winnipeg Buffaloes $8,031
Rank Team Total Revenue
1 Mexico City Aztecas $1,166,618
2 Southern California Empires $1,059,122
3 Las Vegas Rollers $968,103
4 Green Bay Braves $948,778
5 Vacaville Steelheads $875,671
6 Hamilton Tigers $829,608
7 Newark Eagles $749,483
8 D.C. Potomacs $741,041
9 New York Knights $737,715
10 Quebec City Admirals $696,966
11 Calgary Caracals $588,596
12 Ottawa Capitals $579,819
13 Sherbrooke Canadians $570,496
14 Vancouver Grizzlies $557,920
15 Detroit Chargers $542,445
16 Saskatoon Moose $515,710
17 Winnipeg Buffaloes $469,215
18 Albany Senators $452,909
19 Edmonton Drillers $421,483
20 Allentown Fleetwings $406,232
Rank Team Total Expenses
1 Calgary Caracals $729,600
2 Vacaville Steelheads $647,710
3 Detroit Chargers $640,459
4 D.C. Potomacs $612,101
5 Hamilton Tigers $604,610
6 Sherbrooke Canadians $597,074
7 Green Bay Braves $576,299
8 Quebec City Admirals $569,138
9 Vancouver Grizzlies $554,840
10 Southern California Empires $549,676
11 New York Knights $529,105
12 Mexico City Aztecas $527,175
13 Saskatoon Moose $499,633
14 Albany Senators $493,157
15 Ottawa Capitals $478,845
16 Winnipeg Buffaloes $473,451
17 Las Vegas Rollers $454,697
18 Newark Eagles $443,468
19 Allentown Fleetwings $364,126
20 Edmonton Drillers $237,723
Rank Team Current Budget
1 Mexico City Aztecas $1,180,000
2 Southern California Empires $1,060,000
3 Las Vegas Rollers $880,000
4 Vacaville Steelheads $840,000
5 Hamilton Tigers $830,000
6 New York Knights $740,000
7 Newark Eagles $740,000
8 Green Bay Braves $730,000
9 Quebec City Admirals $650,000
10 Calgary Caracals $590,000
11 D.C. Potomacs $590,000
12 Ottawa Capitals $590,000
13 Sherbrooke Canadians $580,000
14 Vancouver Grizzlies $560,000
15 Saskatoon Moose $520,000
16 Detroit Chargers $510,000
17 Winnipeg Buffaloes $470,000
18 Albany Senators $454,000
19 Edmonton Drillers $422,000
20 Allentown Fleetwings $408,000
Rank Player Team Salary  
1 Pedro Mora D.C. $232,000  
2 Kevin Cooper Albany $216,000  
3 Sam Payno Detroit $154,000  
4 Dave Anderson Calgary $150,000  
5 Efrain Johnson Winnipeg $150,000  
6 Adam Walsh Detroit $138,000  
7 Matt Beissel Green Bay $134,000  
8 Jim Wermter Saskatoon $94,000  
9 Patrick Rockett Sherbrooke $87,000  
10 Dennis Garrison Calgary $86,000  
11 Fidel Santiago Vacaville $69,000  
12 Terrence Wood Sherbrooke $68,000  
13 Raymond Myers Saskatoon $61,000  
14 Jorge Santa Mexico City $58,000  
15 Matthew Jacobs Sherbrooke $57,000  
16 William Webb Albany $57,000  
17 Dan Siefken Quebec City $56,000  
18 Chris Rice New York $55,000  
19 Brandon Moore Saskatoon $44,600  
20 Ethan Ziersch Newark $41,400  
21 Josh Winger Southern California $40,000  
22 Jesus Guerrero Calgary $39,600  
23 Coen Raatjes Calgary $39,000  
24 Carl Bevly Vacaville $35,600  
25 Asvarya Kabir Sherbrooke $30,800  
ALBANY SENATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$94,515
Player Payroll$444,220
Current Budget$454,000
Projected Balance-$205,245
  
Average Player Salary$13,882
League Average Salary$7,868
  
Highest Paid Players: 
 1) Kevin Cooper$216,000
 2) William Webb$57,000
 3) Guillermo Tulk$27,200
 4) Austin Cox$22,800
 5) Jon Coomer$20,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$350,913
  
Gate Revenue$0
Season Ticket Revenue$95,841
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$113,200
  
Misc Expenses$0
  
Total Revenue$165,841
Total Expenses$113,200
BALANCE$403,554
LAST SEASON OVERVIEW
Attendance377,445
Attendance per Game4,660
Starting Balance$391,161
  
Gate Revenue$163,635
Season Ticket Revenue$209,385
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,889
Other Revenue$0
  
Player Expenses$281,264
Staff Expenses$82,382
Other Expenses$129,511
  
Misc Expenses$0
  
Total Revenue$452,909
Total Expenses$493,157
BALANCE$350,913
ALLENTOWN FLEETWINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$77,695
Player Payroll$144,090
Current Budget$408,000
Projected Balance$45,333
  
Average Player Salary$4,287
League Average Salary$7,868
  
Highest Paid Players: 
 1) Zeleke Mwapacha$21,000
 2) Jason Todorov$19,000
 3) Ashton Cleveland$17,200
 4) Taylor Goodson$15,000
 5) Kiyomitsu Fujiyama$13,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$59,780
  
Gate Revenue$0
Season Ticket Revenue$68,246
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$119,860
  
Misc Expenses$0
  
Total Revenue$123,246
Total Expenses$119,860
BALANCE$63,166
LAST SEASON OVERVIEW
Attendance379,165
Attendance per Game4,681
Starting Balance$17,674
  
Gate Revenue$171,538
Season Ticket Revenue$171,103
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$8,591
Other Revenue$0
  
Player Expenses$132,153
Staff Expenses$86,799
Other Expenses$145,174
  
Misc Expenses$0
  
Total Revenue$406,232
Total Expenses$364,126
BALANCE$59,780
CALGARY CARACALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$132,175
Player Payroll$477,540
Current Budget$590,000
Projected Balance-$217,111
  
Average Player Salary$14,471
League Average Salary$7,868
  
Highest Paid Players: 
 1) Dave Anderson$150,000
 2) Dennis Garrison$86,000
 3) Jesus Guerrero$39,600
 4) Coen Raatjes$39,000
 5) Jonathan Alway$25,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$214,432
  
Gate Revenue$0
Season Ticket Revenue$89,793
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$112,970
  
Misc Expenses-$3,300
  
Total Revenue$164,793
Total Expenses$113,070
BALANCE$262,855
LAST SEASON OVERVIEW
Attendance486,463
Attendance per Game6,006
Starting Balance$345,436
  
Gate Revenue$284,442
Season Ticket Revenue$219,339
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$9,815
Other Revenue$0
  
Player Expenses$457,626
Staff Expenses$107,012
Other Expenses$164,962
  
Misc Expenses$10,000
  
Total Revenue$588,596
Total Expenses$729,600
BALANCE$214,432
D.C. POTOMACS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$95,020
Player Payroll$365,760
Current Budget$590,000
Projected Balance-$94,193
  
Average Player Salary$11,430
League Average Salary$7,868
  
Highest Paid Players: 
 1) Pedro Mora$232,000
 2) David Osterloh$23,400
 3) Kale Pakelike$19,000
 4) Joam Yamanaka$14,800
 5) Rod James$12,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$389,834
  
Gate Revenue$0
Season Ticket Revenue$107,565
Playoff Revenue$0
Media Revenue$80,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$180,435
  
Misc Expenses$0
  
Total Revenue$187,565
Total Expenses$180,535
BALANCE$396,864
LAST SEASON OVERVIEW
Attendance545,725
Attendance per Game6,737
Starting Balance$260,894
  
Gate Revenue$320,277
Season Ticket Revenue$175,715
Playoff Revenue$160,953
Media Revenue$75,000
Merchandising Revenue$9,096
Other Revenue$0
  
Player Expenses$362,688
Staff Expenses$68,109
Other Expenses$181,304
  
Misc Expenses$0
  
Total Revenue$741,041
Total Expenses$612,101
BALANCE$389,834
DETROIT CHARGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$103,325
Player Payroll$403,280
Current Budget$510,000
Projected Balance-$112,603
  
Average Player Salary$11,202
League Average Salary$7,868
  
Highest Paid Players: 
 1) Sam Payno$154,000
 2) Adam Walsh$138,000
 3) Jim McArdle$17,000
 4) Rodion Lejnev$14,400
 5) Jose de Leon$12,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$111,250
  
Gate Revenue$0
Season Ticket Revenue$85,716
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$111,390
  
Misc Expenses$6,460
  
Total Revenue$140,716
Total Expenses$111,390
BALANCE$147,036
LAST SEASON OVERVIEW
Attendance476,420
Attendance per Game5,882
Starting Balance$209,264
  
Gate Revenue$259,031
Season Ticket Revenue$186,794
Playoff Revenue$32,590
Media Revenue$55,000
Merchandising Revenue$9,030
Other Revenue$0
  
Player Expenses$424,162
Staff Expenses$80,150
Other Expenses$136,147
  
Misc Expenses$0
  
Total Revenue$542,445
Total Expenses$640,459
BALANCE$111,250
EDMONTON DRILLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$94,020
Player Payroll$54,080
Current Budget$422,000
Projected Balance$143,416
  
Average Player Salary$1,690
League Average Salary$7,868
  
Highest Paid Players: 
 1) Roberto Alarcon$3,160
 2) Mike Barber$3,160
 3) Chad Bullock$3,160
 4) Joe Dyer$3,160
 5) Jose Gonzalez$3,160
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$34,113
  
Gate Revenue$0
Season Ticket Revenue$75,692
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$106,810
  
Misc Expenses$0
  
Total Revenue$145,692
Total Expenses$107,010
BALANCE$4,569
LAST SEASON OVERVIEW
Attendance376,836
Attendance per Game4,652
Starting Balance-$217,873
  
Gate Revenue$167,563
Season Ticket Revenue$174,908
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$9,012
Other Revenue$0
  
Player Expenses$68,922
Staff Expenses$99,049
Other Expenses$69,752
  
Misc Expenses$0
  
Total Revenue$421,483
Total Expenses$237,723
BALANCE-$34,113
GREEN BAY BRAVES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$72,655
Player Payroll$302,240
Current Budget$730,000
Projected Balance$177,037
  
Average Player Salary$9,445
League Average Salary$7,868
  
Highest Paid Players: 
 1) Matt Beissel$134,000
 2) Manuel Parra$24,400
 3) Justin Hughes$23,600
 4) Ricardo Guterrez$20,600
 5) Randy Lee$16,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$535,189
  
Gate Revenue$0
Season Ticket Revenue$162,439
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$171,400
  
Misc Expenses$0
  
Total Revenue$237,439
Total Expenses$171,400
BALANCE$601,228
LAST SEASON OVERVIEW
Attendance621,098
Attendance per Game7,668
Starting Balance$162,710
  
Gate Revenue$339,175
Season Ticket Revenue$299,133
Playoff Revenue$222,382
Media Revenue$75,000
Merchandising Revenue$13,088
Other Revenue$0
  
Player Expenses$330,865
Staff Expenses$72,054
Other Expenses$173,380
  
Misc Expenses$0
  
Total Revenue$948,778
Total Expenses$576,299
BALANCE$535,189
HAMILTON TIGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$85,255
Player Payroll$228,745
Current Budget$830,000
Projected Balance$296,537
  
Average Player Salary$5,746
League Average Salary$7,868
  
Highest Paid Players: 
 1) Daniel Gibbs$29,800
 2) James Colwill$26,600
 3) Ryan Rohloff$26,400
 4) Esteban Avila$23,200
 5) Makai Buckner$18,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,434,098
  
Gate Revenue$0
Season Ticket Revenue$175,109
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$150,000
  
Misc Expenses-$4,180
  
Total Revenue$325,109
Total Expenses$150,100
BALANCE$2,604,927
LAST SEASON OVERVIEW
Attendance605,404
Attendance per Game7,474
Starting Balance$2,121,583
  
Gate Revenue$292,248
Season Ticket Revenue$372,059
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$15,301
Other Revenue$0
  
Player Expenses$348,074
Staff Expenses$86,679
Other Expenses$169,857
  
Misc Expenses$87,517
  
Total Revenue$829,608
Total Expenses$604,610
BALANCE$2,434,098
LAS VEGAS ROLLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$88,690
Player Payroll$197,600
Current Budget$880,000
Projected Balance$398,858
  
Average Player Salary$5,741
League Average Salary$7,868
  
Highest Paid Players: 
 1) Jaden Portis$30,000
 2) Steven Hils$18,200
 3) Sipi Remes$17,800
 4) Joseph Begum$16,800
 5) Andy Pittsinger$15,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$709,748
  
Gate Revenue$0
Season Ticket Revenue$205,806
Playoff Revenue$0
Media Revenue$85,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$152,740
  
Misc Expenses$0
  
Total Revenue$290,806
Total Expenses$152,940
BALANCE$847,614
LAST SEASON OVERVIEW
Attendance691,147
Attendance per Game8,533
Starting Balance$176,342
  
Gate Revenue$390,972
Season Ticket Revenue$384,128
Playoff Revenue$98,229
Media Revenue$80,000
Merchandising Revenue$14,774
Other Revenue$0
  
Player Expenses$207,313
Staff Expenses$80,777
Other Expenses$166,607
  
Misc Expenses$20,000
  
Total Revenue$968,103
Total Expenses$454,697
BALANCE$709,748
MEXICO CITY AZTECAS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$113,745
Player Payroll$269,265
Current Budget$1,180,000
Projected Balance$548,940
  
Average Player Salary$7,108
League Average Salary$7,868
  
Highest Paid Players: 
 1) Jorge Santa$58,000
 2) Miguel Velazquez$29,800
 3) Balthazar Muller$22,600
 4) Eikki Joenlahti$21,600
 5) Justin Parrish$19,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,449,262
  
Gate Revenue$0
Season Ticket Revenue$194,387
Playoff Revenue$0
Media Revenue$430,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$150,000
  
Misc Expenses$0
  
Total Revenue$624,387
Total Expenses$150,100
BALANCE$4,923,549
LAST SEASON OVERVIEW
Attendance552,414
Attendance per Game6,820
Starting Balance$3,809,819
  
Gate Revenue$284,766
Season Ticket Revenue$435,021
Playoff Revenue$0
Media Revenue$430,000
Merchandising Revenue$16,831
Other Revenue$0
  
Player Expenses$259,187
Staff Expenses$96,322
Other Expenses$171,666
  
Misc Expenses$0
  
Total Revenue$1,166,618
Total Expenses$527,175
BALANCE$4,449,262
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$102,080
Player Payroll$208,080
Current Budget$740,000
Projected Balance$212,399
  
Average Player Salary$6,503
League Average Salary$7,868
  
Highest Paid Players: 
 1) Chris Rice$55,000
 2) David Moody$25,200
 3) Phil Rasmussen$17,000
 4) Jose Diaz$15,000
 5) Kevin Mattson$14,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$584,198
  
Gate Revenue$0
Season Ticket Revenue$138,834
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$400
Staff Expenses$0
Other Expenses$168,300
  
Misc Expenses$0
  
Total Revenue$233,834
Total Expenses$168,700
BALANCE$649,332
LAST SEASON OVERVIEW
Attendance598,924
Attendance per Game7,394
Starting Balance$355,588
  
Gate Revenue$336,317
Season Ticket Revenue$293,893
Playoff Revenue$0
Media Revenue$95,000
Merchandising Revenue$12,505
Other Revenue$0
  
Player Expenses$273,954
Staff Expenses$78,814
Other Expenses$176,337
  
Misc Expenses$20,000
  
Total Revenue$737,715
Total Expenses$529,105
BALANCE$584,198
NEWARK EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$109,700
Player Payroll$172,785
Current Budget$740,000
Projected Balance$270,922
  
Average Player Salary$4,961
League Average Salary$7,868
  
Highest Paid Players: 
 1) Ethan Ziersch$41,400
 2) Rey Peralta$18,600
 3) Ivan Abeyta$17,000
 4) Jose Santana$15,000
 5) Jim Frick$11,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,306,993
  
Gate Revenue$0
Season Ticket Revenue$155,382
Playoff Revenue$0
Media Revenue$140,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$150,000
  
Misc Expenses$0
  
Total Revenue$295,382
Total Expenses$150,200
BALANCE$1,452,175
LAST SEASON OVERVIEW
Attendance545,364
Attendance per Game6,733
Starting Balance$1,000,978
  
Gate Revenue$263,152
Season Ticket Revenue$322,747
Playoff Revenue$0
Media Revenue$150,000
Merchandising Revenue$13,584
Other Revenue$0
  
Player Expenses$194,375
Staff Expenses$106,592
Other Expenses$142,501
  
Misc Expenses$0
  
Total Revenue$749,483
Total Expenses$443,468
BALANCE$1,306,993
OTTAWA CAPITALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$97,955
Player Payroll$89,580
Current Budget$590,000
Projected Balance$248,004
  
Average Player Salary$3,089
League Average Salary$7,868
  
Highest Paid Players: 
 1) Chris Rolloff$29,600
 2) Randy Easter$26,600
 3) Amari Sanders$3,320
 4) Chris Fuchser$3,160
 5) Falley Rice$2,100
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$188,384
  
Gate Revenue$0
Season Ticket Revenue$106,596
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$150,000
  
Misc Expenses$0
  
Total Revenue$216,596
Total Expenses$150,000
BALANCE$254,980
LAST SEASON OVERVIEW
Attendance469,574
Attendance per Game5,797
Starting Balance$77,410
  
Gate Revenue$246,769
Season Ticket Revenue$222,588
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$10,462
Other Revenue$0
  
Player Expenses$232,751
Staff Expenses$88,452
Other Expenses$157,642
  
Misc Expenses$10,000
  
Total Revenue$579,819
Total Expenses$478,845
BALANCE$188,384
QUEBEC CITY ADMIRALS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$123,010
Player Payroll$232,945
Current Budget$650,000
Projected Balance$159,999
  
Average Player Salary$7,084
League Average Salary$7,868
  
Highest Paid Players: 
 1) Dan Siefken$56,000
 2) Jonathan Alvarado$20,000
 3) Dimitrije Zecevic$19,200
 4) Greg Kubilius$15,400
 5) Christophe Georges$15,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$376,459
  
Gate Revenue$0
Season Ticket Revenue$116,412
Playoff Revenue$0
Media Revenue$100,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$112,500
  
Misc Expenses$0
  
Total Revenue$216,412
Total Expenses$112,700
BALANCE$480,171
LAST SEASON OVERVIEW
Attendance530,748
Attendance per Game6,552
Starting Balance$228,631
  
Gate Revenue$311,842
Season Ticket Revenue$225,180
Playoff Revenue$49,347
Media Revenue$100,000
Merchandising Revenue$10,597
Other Revenue$0
  
Player Expenses$319,042
Staff Expenses$100,220
Other Expenses$149,876
  
Misc Expenses$20,000
  
Total Revenue$696,966
Total Expenses$569,138
BALANCE$376,459
SASKATOON MOOSE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$136,560
Player Payroll$321,540
Current Budget$520,000
Projected Balance-$101,802
  
Average Player Salary$9,734
League Average Salary$7,868
  
Highest Paid Players: 
 1) Jim Wermter$94,000
 2) Raymond Myers$61,000
 3) Brandon Moore$44,600
 4) Alex Brown$22,400
 5) Matt LaRocco$17,200
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$116,306
  
Gate Revenue$0
Season Ticket Revenue$99,050
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$200
Staff Expenses$0
Other Expenses$128,810
  
Misc Expenses$640
  
Total Revenue$154,050
Total Expenses$129,010
BALANCE$141,986
LAST SEASON OVERVIEW
Attendance482,303
Attendance per Game5,954
Starting Balance$80,229
  
Gate Revenue$252,574
Season Ticket Revenue$198,298
Playoff Revenue$0
Media Revenue$55,000
Merchandising Revenue$9,838
Other Revenue$0
  
Player Expenses$233,341
Staff Expenses$134,928
Other Expenses$131,364
  
Misc Expenses$20,000
  
Total Revenue$515,710
Total Expenses$499,633
BALANCE$116,306
SHERBROOKE CANADIANS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$96,130
Player Payroll$408,680
Current Budget$580,000
Projected Balance-$104,737
  
Average Player Salary$11,744
League Average Salary$7,868
  
Highest Paid Players: 
 1) Patrick Rockett$87,000
 2) Terrence Wood$68,000
 3) Matthew Jacobs$57,000
 4) Asvarya Kabir$30,800
 5) Matt D'Agastino$29,400
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$107,919
  
Gate Revenue$0
Season Ticket Revenue$122,033
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$150,000
  
Misc Expenses-$3,800
  
Total Revenue$197,033
Total Expenses$150,000
BALANCE$151,152
LAST SEASON OVERVIEW
Attendance490,104
Attendance per Game6,051
Starting Balance$134,497
  
Gate Revenue$218,055
Season Ticket Revenue$265,770
Playoff Revenue$0
Media Revenue$75,000
Merchandising Revenue$11,671
Other Revenue$0
  
Player Expenses$338,622
Staff Expenses$85,890
Other Expenses$172,562
  
Misc Expenses$0
  
Total Revenue$570,496
Total Expenses$597,074
BALANCE$107,919
SOUTHERN CALIFORNIA EMPIRES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$106,075
Player Payroll$220,185
Current Budget$1,060,000
Projected Balance$533,650
  
Average Player Salary$7,367
League Average Salary$7,868
  
Highest Paid Players: 
 1) Josh Winger$40,000
 2) Xavier Vance$21,400
 3) Neil Haase$19,400
 4) Sherman Martinez$19,400
 5) Mike Marsh$18,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$4,266,655
  
Gate Revenue$0
Season Ticket Revenue$184,515
Playoff Revenue$0
Media Revenue$360,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$300
Staff Expenses$0
Other Expenses$150,000
  
Misc Expenses$0
  
Total Revenue$544,515
Total Expenses$150,300
BALANCE$4,660,870
LAST SEASON OVERVIEW
Attendance544,630
Attendance per Game6,724
Starting Balance$3,747,209
  
Gate Revenue$317,470
Season Ticket Revenue$366,397
Playoff Revenue$0
Media Revenue$360,000
Merchandising Revenue$15,255
Other Revenue$0
  
Player Expenses$296,126
Staff Expenses$79,468
Other Expenses$174,082
  
Misc Expenses$10,000
  
Total Revenue$1,059,122
Total Expenses$549,676
BALANCE$4,266,655
VACAVILLE STEELHEADS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$117,335
Player Payroll$258,540
Current Budget$840,000
Projected Balance$314,625
  
Average Player Salary$8,915
League Average Salary$7,868
  
Highest Paid Players: 
 1) Fidel Santiago$69,000
 2) Carl Bevly$35,600
 3) Ian McCall$18,200
 4) John Wright$18,200
 5) Jose Rodriguez$17,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$2,387,699
  
Gate Revenue$0
Season Ticket Revenue$199,700
Playoff Revenue$0
Media Revenue$160,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$135,500
  
Misc Expenses$0
  
Total Revenue$359,700
Total Expenses$135,600
BALANCE$2,611,799
LAST SEASON OVERVIEW
Attendance582,322
Attendance per Game7,189
Starting Balance$2,139,738
  
Gate Revenue$282,045
Season Ticket Revenue$373,162
Playoff Revenue$45,137
Media Revenue$160,000
Merchandising Revenue$15,327
Other Revenue$0
  
Player Expenses$358,675
Staff Expenses$107,531
Other Expenses$181,504
  
Misc Expenses$20,000
  
Total Revenue$875,671
Total Expenses$647,710
BALANCE$2,387,699
VANCOUVER GRIZZLIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$94,240
Player Payroll$143,585
Current Budget$560,000
Projected Balance$180,584
  
Average Player Salary$4,248
League Average Salary$7,868
  
Highest Paid Players: 
 1) Brett Bond$19,800
 2) Mike Williams$14,000
 3) Walt Haney$13,600
 4) Cesar Galvan$12,000
 5) Curt Mattson$11,600
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$1,276,461
  
Gate Revenue$0
Season Ticket Revenue$123,444
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$100
Staff Expenses$0
Other Expenses$163,720
  
Misc Expenses$0
  
Total Revenue$233,444
Total Expenses$163,820
BALANCE$1,346,085
LAST SEASON OVERVIEW
Attendance433,732
Attendance per Game5,355
Starting Balance$1,253,381
  
Gate Revenue$170,268
Season Ticket Revenue$265,842
Playoff Revenue$0
Media Revenue$110,000
Merchandising Revenue$11,810
Other Revenue$0
  
Player Expenses$277,422
Staff Expenses$101,054
Other Expenses$176,364
  
Misc Expenses$20,000
  
Total Revenue$557,920
Total Expenses$554,840
BALANCE$1,276,461
WINNIPEG BUFFALOES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$114,810
Player Payroll$287,420
Current Budget$470,000
Projected Balance-$49,497
  
Average Player Salary$8,615
League Average Salary$7,868
  
Highest Paid Players: 
 1) Efrain Johnson$150,000
 2) Akke Nienhuis$28,400
 3) Eric Cofield$19,600
 4) Art Via$12,000
 5) Nate Hight$11,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$56,798
  
Gate Revenue$0
Season Ticket Revenue$70,263
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$118,230
  
Misc Expenses$4,180
  
Total Revenue$140,263
Total Expenses$118,230
BALANCE$83,011
LAST SEASON OVERVIEW
Attendance440,748
Attendance per Game5,441
Starting Balance$49,234
  
Gate Revenue$246,252
Season Ticket Revenue$144,932
Playoff Revenue$0
Media Revenue$70,000
Merchandising Revenue$8,031
Other Revenue$0
  
Player Expenses$269,813
Staff Expenses$111,344
Other Expenses$92,294
  
Misc Expenses$11,800
  
Total Revenue$469,215
Total Expenses$473,451
BALANCE$56,798
Monday, March 16th , 2026 - OOTP Baseball 26.9 Build 85