League Financial Report for Professional Baseball Circuit

PROFESSIONAL BASEBALL CIRCUIT FINANCIAL REPORT 12/31/2024
BNN Index \| PBC \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	El Paso Diablos	$9,266,000
2	Dallas Texans	$9,115,000
3	San Diego Roadrunners	$8,978,000
4	Atlanta Pilots	$8,963,000
5	Houston Mavericks	$8,931,500
6	St. Louis Lions	$8,385,500
7	Las Vegas Aces	$8,285,000
8	San Francisco Peanuts	$7,802,000
9	Arizona Suns	$7,628,000
10	Detroit Motors	$7,565,000
11	Tampa Bay Thunder	$7,342,000
12	Philadelphia Keystones	$7,057,500
13	Toronto Titans	$6,752,500
14	Minnesota Loons	$6,358,500
15	Indianapolis Clowns	$6,350,500
16	New York City Gothams	$6,249,000
17	New Orleans Voodoo	$6,171,500
18	Los Angeles Knights	$6,099,000
19	Miami Sun Sox	$5,295,000
20	Nashville Bluebirds	$4,732,500
21	Boston Shamrocks	$4,273,000
22	Washington Warriors	$4,208,000
23	Denver Cutthroats	$4,148,500
24	Chicago Union	$4,069,000

Rank	Team	Attendance
1	El Paso Diablos	1,728,663
2	Toronto Titans	1,610,660
3	Detroit Motors	1,477,265
4	St. Louis Lions	1,474,458
5	Las Vegas Aces	1,386,538
6	San Francisco Peanuts	1,365,898
7	Houston Mavericks	1,292,941
8	Atlanta Pilots	1,268,219
9	New York City Gothams	1,172,947
10	San Diego Roadrunners	1,126,183
11	Denver Cutthroats	1,120,526
12	Tampa Bay Thunder	1,118,299
13	Minnesota Loons	1,086,297
14	Washington Warriors	1,083,277
15	Arizona Suns	1,067,657
16	Nashville Bluebirds	1,043,556
17	Los Angeles Knights	1,017,197
18	Indianapolis Clowns	998,249
19	Chicago Union	989,959
20	New Orleans Voodoo	961,077
21	Boston Shamrocks	932,506
22	Miami Sun Sox	807,001
23	Dallas Texans	792,013
24	Philadelphia Keystones	745,458

Rank	Team	Gate Revenue
1	El Paso Diablos	$881,267
2	Toronto Titans	$874,584
3	Las Vegas Aces	$786,466
4	Detroit Motors	$731,817
5	St. Louis Lions	$672,910
6	San Francisco Peanuts	$666,738
7	Atlanta Pilots	$659,083
8	Los Angeles Knights	$657,893
9	Indianapolis Clowns	$609,465
10	Tampa Bay Thunder	$607,459
11	Chicago Union	$600,735
12	Washington Warriors	$595,977
13	Denver Cutthroats	$587,730
14	New York City Gothams	$579,035
15	Houston Mavericks	$552,729
16	San Diego Roadrunners	$484,707
17	Boston Shamrocks	$475,390
18	Arizona Suns	$475,373
19	Dallas Texans	$456,953
20	Nashville Bluebirds	$449,556
21	Minnesota Loons	$448,957
22	Philadelphia Keystones	$420,430
23	Miami Sun Sox	$409,813
24	New Orleans Voodoo	$354,097

Rank	Team	Season Tickets
1	El Paso Diablos	$847,396
2	St. Louis Lions	$801,548
3	Detroit Motors	$745,448
4	Houston Mavericks	$740,212
5	Toronto Titans	$736,076
6	San Francisco Peanuts	$699,160
7	San Diego Roadrunners	$641,476
8	Minnesota Loons	$637,340
9	Atlanta Pilots	$609,136
10	New Orleans Voodoo	$606,980
11	Las Vegas Aces	$600,072
12	Nashville Bluebirds	$594,000
13	New York City Gothams	$593,912
14	Arizona Suns	$592,284
15	Denver Cutthroats	$532,796
16	Tampa Bay Thunder	$510,840
17	Washington Warriors	$487,300
18	Boston Shamrocks	$457,116
19	Miami Sun Sox	$397,188
20	Chicago Union	$389,224
21	Indianapolis Clowns	$388,784
22	Los Angeles Knights	$359,304
23	Dallas Texans	$335,060
24	Philadelphia Keystones	$325,028

Rank	Team	Media Revenue
1	St. Louis Lions	$14,000,000
2	Boston Shamrocks	$14,000,000
3	Toronto Titans	$14,000,000
4	Philadelphia Keystones	$14,000,000
5	Detroit Motors	$14,000,000
6	Atlanta Pilots	$14,000,000
7	Miami Sun Sox	$14,000,000
8	Tampa Bay Thunder	$14,000,000
9	Washington Warriors	$14,000,000
10	New York City Gothams	$14,000,000
11	Nashville Bluebirds	$14,000,000
12	Chicago Union	$14,000,000
13	Arizona Suns	$14,000,000
14	Dallas Texans	$14,000,000
15	Denver Cutthroats	$14,000,000
16	El Paso Diablos	$14,000,000
17	Houston Mavericks	$14,000,000
18	Las Vegas Aces	$14,000,000
19	Los Angeles Knights	$14,000,000
20	Minnesota Loons	$14,000,000
21	New Orleans Voodoo	$14,000,000
22	San Diego Roadrunners	$14,000,000
23	San Francisco Peanuts	$14,000,000
24	Indianapolis Clowns	$14,000,000

Rank	Team	Merchandising
1	St. Louis Lions	$0
2	Boston Shamrocks	$0
3	Toronto Titans	$0
4	Philadelphia Keystones	$0
5	Detroit Motors	$0
6	Atlanta Pilots	$0
7	Miami Sun Sox	$0
8	Tampa Bay Thunder	$0
9	Washington Warriors	$0
10	New York City Gothams	$0
11	Nashville Bluebirds	$0
12	Chicago Union	$0
13	Arizona Suns	$0
14	Dallas Texans	$0
15	Denver Cutthroats	$0
16	El Paso Diablos	$0
17	Houston Mavericks	$0
18	Las Vegas Aces	$0
19	Los Angeles Knights	$0
20	Minnesota Loons	$0
21	New Orleans Voodoo	$0
22	San Diego Roadrunners	$0
23	San Francisco Peanuts	$0
24	Indianapolis Clowns	$0

Rank	Team	Total Revenue
1	El Paso Diablos	$16,394,353
2	Detroit Motors	$16,111,812
3	San Francisco Peanuts	$15,894,443
4	Toronto Titans	$15,839,900
5	St. Louis Lions	$15,668,523
6	Las Vegas Aces	$15,640,552
7	Atlanta Pilots	$15,524,144
8	Chicago Union	$15,400,727
9	Houston Mavericks	$15,292,941
10	New York City Gothams	$15,172,947
11	San Diego Roadrunners	$15,126,183
12	Denver Cutthroats	$15,120,526
13	Tampa Bay Thunder	$15,118,299
14	Minnesota Loons	$15,086,297
15	Washington Warriors	$15,083,277
16	Arizona Suns	$15,067,657
17	Nashville Bluebirds	$15,043,556
18	Los Angeles Knights	$15,017,197
19	Indianapolis Clowns	$14,998,249
20	New Orleans Voodoo	$14,961,077
21	Boston Shamrocks	$14,932,506
22	Miami Sun Sox	$14,807,001
23	Dallas Texans	$14,792,013
24	Philadelphia Keystones	$14,745,458

Rank	Team	Total Expenses
1	Atlanta Pilots	$16,546,863
2	Arizona Suns	$15,171,706
3	New York City Gothams	$14,658,181
4	St. Louis Lions	$14,343,606
5	Toronto Titans	$14,127,653
6	Detroit Motors	$14,108,054
7	San Francisco Peanuts	$14,089,895
8	San Diego Roadrunners	$14,086,998
9	Philadelphia Keystones	$14,035,057
10	El Paso Diablos	$13,843,477
11	Washington Warriors	$13,812,097
12	Indianapolis Clowns	$13,564,192
13	Los Angeles Knights	$13,547,573
14	Miami Sun Sox	$13,471,770
15	Tampa Bay Thunder	$13,299,614
16	Houston Mavericks	$13,225,863
17	Minnesota Loons	$13,198,368
18	Dallas Texans	$12,397,785
19	New Orleans Voodoo	$12,163,442
20	Chicago Union	$12,070,960
21	Las Vegas Aces	$11,932,166
22	Nashville Bluebirds	$11,535,358
23	Denver Cutthroats	$11,170,424
24	Boston Shamrocks	$9,669,563

Rank	Team	Current Budget
1	Toronto Titans	$15,800,000
2	El Paso Diablos	$15,800,000
3	Detroit Motors	$15,600,000
4	St. Louis Lions	$15,600,000
5	Houston Mavericks	$15,400,000
6	Atlanta Pilots	$15,400,000
7	Las Vegas Aces	$15,400,000
8	San Francisco Peanuts	$15,400,000
9	Arizona Suns	$15,200,000
10	Tampa Bay Thunder	$15,200,000
11	Washington Warriors	$15,200,000
12	New York City Gothams	$15,200,000
13	Nashville Bluebirds	$15,200,000
14	Denver Cutthroats	$15,200,000
15	Los Angeles Knights	$15,200,000
16	Minnesota Loons	$15,200,000
17	San Diego Roadrunners	$15,200,000
18	Indianapolis Clowns	$15,000,000
19	Chicago Union	$15,000,000
20	Boston Shamrocks	$15,000,000
21	New Orleans Voodoo	$15,000,000
22	Miami Sun Sox	$14,900,000
23	Dallas Texans	$14,800,000
24	Philadelphia Keystones	$14,800,000

Rank	Player	Team	Salary
1	Felipe Rodriguez	Toronto	$3,800,000
2	Leo Canales	Houston	$3,500,000
3	Magtanggol Arriba	San Francisco	$3,320,000
4	Abel Smith	San Diego	$3,200,000
5	Yasusaburo Kunishige	Houston	$2,950,000
6	Kevin Keeth	San Francisco	$2,500,000
7	Yeong-kil Koo	Dallas	$2,500,000
8	Mark Brown	El Paso	$2,400,000
9	Jon Brandman	Arizona	$2,250,000
10	Edgar Gonzalez	Arizona	$2,200,000
11	Remie Broers	New York City	$2,000,000
12	Carlos Cortez	Atlanta	$2,000,000
13	Frank Robinson	Atlanta	$1,980,000
14	Travis McCombs	Tampa Bay	$1,900,000
15	Raquel Lobato	Boston	$1,880,000
16	Javier Blanco	El Paso	$1,800,000
17	Brian Fistler	Las Vegas	$1,720,000
18	Geoff Becker	Detroit	$1,500,000
19	Aaron Branch	Washington	$1,500,000
20	Mike Garcia	St. Louis	$1,500,000
21	Casey Ingalls	Detroit	$1,500,000
22	Gart Jansen	Dallas	$1,500,000
23	Jaheim Kinney	Toronto	$1,500,000
24	Corey Martin	Los Angeles	$1,500,000
25	Jon Naugle	Chicago	$1,500,000

ARIZONA SUNS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$764,500
Player Payroll	$7,628,000
Current Budget	$15,200,000
Projected Balance	$1,747,380

Average Player Salary	$427,650
League Average Salary	$274,410

Highest Paid Players:
1) Jon Brandman	$2,250,000
2) Edgar Gonzalez	$2,200,000
3) Brian Phillips	$999,000
4) Tae-gyoon Moon	$520,000
5) John Leew	$450,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	-$180,225

	Gate Revenue	$0
	Season Ticket Revenue	$274,120
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$82,000
	Staff Expenses	$0
	Other Expenses	$4,945,000

	Misc Expenses	$0

	Total Revenue	$14,274,120
	Total Expenses	$5,027,000
	BALANCE	$9,066,895

	LAST SEASON OVERVIEW
	Attendance	1,067,657
	Attendance per Game	24,265
	Starting Balance	$1,923,824

	Gate Revenue	$475,373
	Season Ticket Revenue	$592,284
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,092,658
	Staff Expenses	$1,292,954
	Other Expenses	$6,786,094

	Misc Expenses	-$2,000,000

	Total Revenue	$15,067,657
	Total Expenses	$15,171,706
	BALANCE	-$180,225

ATLANTA PILOTS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$894,500
Player Payroll	$8,963,000
Current Budget	$15,400,000
Projected Balance	-$1,152,312

Average Player Salary	$365,200
League Average Salary	$274,410

Highest Paid Players:
1) Carlos Cortez	$2,000,000
2) Frank Robinson	$1,980,000
3) Carlos Correa	$1,300,000
4) Nate Davidson	$1,300,000
5) Steve Yates	$550,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,284,948

	Gate Revenue	$0
	Season Ticket Revenue	$293,040
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$6,550,000

	Misc Expenses	$0

	Total Revenue	$14,293,040
	Total Expenses	$6,550,000
	BALANCE	$10,027,988

	LAST SEASON OVERVIEW
	Attendance	1,268,219
	Attendance per Game	28,823
	Starting Balance	$4,562,649

	Gate Revenue	$659,083
	Season Ticket Revenue	$609,136
	Playoff Revenue	$255,925
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,725,955
	Staff Expenses	$1,488,317
	Other Expenses	$6,332,591

	Misc Expenses	-$1,254,982

	Total Revenue	$15,524,144
	Total Expenses	$16,546,863
	BALANCE	$2,284,948

BOSTON SHAMROCKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,405,500
Player Payroll	$4,273,000
Current Budget	$15,000,000
Projected Balance	$2,949,092

Average Player Salary	$185,000
League Average Salary	$274,410

Highest Paid Players:
1) Raquel Lobato	$1,880,000
2) Nick Jones	$260,000
3) Alex Ocampo	$200,000
4) Pedro Alicea	$100,000
5) Andrew Chatman	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$9,201,253

	Gate Revenue	$0
	Season Ticket Revenue	$208,824
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$5,500,000

	Misc Expenses	$0

	Total Revenue	$14,208,824
	Total Expenses	$5,500,000
	BALANCE	$17,910,077

	LAST SEASON OVERVIEW
	Attendance	932,506
	Attendance per Game	21,193
	Starting Balance	$5,938,310

	Gate Revenue	$475,390
	Season Ticket Revenue	$457,116
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$3,714,381
	Staff Expenses	$2,164,273
	Other Expenses	$3,790,909

	Misc Expenses	-$2,000,000

	Total Revenue	$14,932,506
	Total Expenses	$9,669,563
	BALANCE	$9,201,253

CHICAGO UNION

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$1,736,000
Player Payroll	$4,069,000
Current Budget	$15,000,000
Projected Balance	$6,088,904

Average Player Salary	$184,174
League Average Salary	$274,410

Highest Paid Players:
1) Jon Naugle	$1,500,000
2) Bubba Marino	$424,000
3) Jamie Napieralski	$312,000
4) Leonardo Basora	$100,000
5) Jordan Blackwell	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$4,380,369

	Gate Revenue	$0
	Season Ticket Revenue	$177,804
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,000,000

	Misc Expenses	$0

	Total Revenue	$14,177,804
	Total Expenses	$3,000,000
	BALANCE	$15,558,173

	LAST SEASON OVERVIEW
	Attendance	989,959
	Attendance per Game	22,499
	Starting Balance	$3,050,602

	Gate Revenue	$600,735
	Season Ticket Revenue	$389,224
	Playoff Revenue	$410,768
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,340,073
	Staff Expenses	$2,265,887
	Other Expenses	$2,465,000

	Misc Expenses	-$2,000,000

	Total Revenue	$15,400,727
	Total Expenses	$12,070,960
	BALANCE	$4,380,369

DALLAS TEXANS

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$794,500
Player Payroll	$9,115,000
Current Budget	$14,800,000
Projected Balance	-$156,324

Average Player Salary	$310,938
League Average Salary	$274,410

Highest Paid Players:
1) Yeong-kil Koo	$2,500,000
2) Gart Jansen	$1,500,000
3) Felix van Aken	$1,000,000
4) Danny Sanchez	$900,000
5) Dean Lumby	$750,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$4,812,503

	Gate Revenue	$0
	Season Ticket Revenue	$179,784
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$53,500
	Other Expenses	$5,200,000

	Misc Expenses	$0

	Total Revenue	$14,179,784
	Total Expenses	$5,253,500
	BALANCE	$13,738,787

	LAST SEASON OVERVIEW
	Attendance	792,013
	Attendance per Game	18,000
	Starting Balance	$3,439,439

	Gate Revenue	$456,953
	Season Ticket Revenue	$335,060
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,490,182
	Staff Expenses	$1,318,967
	Other Expenses	$3,588,636

	Misc Expenses	-$1,021,164

	Total Revenue	$14,792,013
	Total Expenses	$12,397,785
	BALANCE	$4,812,503

DENVER CUTTHROATS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,093,000
Player Payroll	$4,148,500
Current Budget	$15,200,000
Projected Balance	$1,119,660

Average Player Salary	$163,333
League Average Salary	$274,410

Highest Paid Players:
1) Junro Yano	$1,500,000
2) Matt Kelly	$600,000
3) Armando Aguilar	$100,000
4) Travis Ault	$100,000
5) Stephen Barker	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,535,681

	Gate Revenue	$0
	Season Ticket Revenue	$267,036
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,000,000

	Misc Expenses	$0

	Total Revenue	$14,267,036
	Total Expenses	$4,000,000
	BALANCE	$12,802,717

	LAST SEASON OVERVIEW
	Attendance	1,120,526
	Attendance per Game	25,467
	Starting Balance	$585,579

	Gate Revenue	$587,730
	Season Ticket Revenue	$532,796
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$4,893,083
	Staff Expenses	$1,275,068
	Other Expenses	$5,002,273

	Misc Expenses	-$2,000,000

	Total Revenue	$15,120,526
	Total Expenses	$11,170,424
	BALANCE	$2,535,681

DETROIT MOTORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,727,500
Player Payroll	$7,565,000
Current Budget	$15,600,000
Projected Balance	$2,131,924

Average Player Salary	$262,500
League Average Salary	$274,410

Highest Paid Players:
1) Geoff Becker	$1,500,000
2) Casey Ingalls	$1,500,000
3) Jaiden LeFlore	$1,300,000
4) Huibert Zwiers	$1,300,000
5) Jose Aleman	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$29,139,731

	Gate Revenue	$0
	Season Ticket Revenue	$359,568
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$4,100,000

	Misc Expenses	$0

	Total Revenue	$14,359,568
	Total Expenses	$4,100,000
	BALANCE	$39,399,299

	LAST SEASON OVERVIEW
	Attendance	1,477,265
	Attendance per Game	33,574
	Starting Balance	$28,885,973

	Gate Revenue	$731,817
	Season Ticket Revenue	$745,448
	Playoff Revenue	$634,547
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,423,853
	Staff Expenses	$2,521,182
	Other Expenses	$3,163,019

	Misc Expenses	-$1,750,000

	Total Revenue	$16,111,812
	Total Expenses	$14,108,054
	BALANCE	$29,139,731

EL PASO DIABLOS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,583,500
Player Payroll	$9,266,000
Current Budget	$15,800,000
Projected Balance	-$1,672,352

Average Player Salary	$384,000
League Average Salary	$274,410

Highest Paid Players:
1) Mark Brown	$2,400,000
2) Javier Blanco	$1,800,000
3) Jason Roether	$1,500,000
4) Ryan Burton	$800,000
5) Aaron Shelby	$800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,970,848

	Gate Revenue	$0
	Season Ticket Revenue	$410,168
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$6,500,000

	Misc Expenses	$0

	Total Revenue	$14,410,168
	Total Expenses	$6,500,000
	BALANCE	$9,881,016

	LAST SEASON OVERVIEW
	Attendance	1,728,663
	Attendance per Game	39,288
	Starting Balance	$1,119,972

	Gate Revenue	$881,267
	Season Ticket Revenue	$847,396
	Playoff Revenue	$665,690
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,941,251
	Staff Expenses	$2,327,681
	Other Expenses	$2,574,545

	Misc Expenses	-$1,700,000

	Total Revenue	$16,394,353
	Total Expenses	$13,843,477
	BALANCE	$1,970,848

HOUSTON MAVERICKS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$2,005,000
Player Payroll	$8,931,500
Current Budget	$15,400,000
Projected Balance	$1,195,296

Average Player Salary	$317,742
League Average Salary	$274,410

Highest Paid Players:
1) Leo Canales	$3,500,000
2) Yasusaburo Kunishige	$2,950,000
3) Elijah Watson	$400,000
4) Ryousei Fujii	$300,000
5) Raul Artiga	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$446,912

	Gate Revenue	$0
	Season Ticket Revenue	$335,368
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$160,000
	Other Expenses	$3,000,000

	Misc Expenses	$0

	Total Revenue	$14,335,368
	Total Expenses	$3,160,000
	BALANCE	$11,622,280

	LAST SEASON OVERVIEW
	Attendance	1,292,941
	Attendance per Game	29,385
	Starting Balance	$329,834

	Gate Revenue	$552,729
	Season Ticket Revenue	$740,212
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,739,186
	Staff Expenses	$2,546,222
	Other Expenses	$3,940,455

	Misc Expenses	-$1,950,000

	Total Revenue	$15,292,941
	Total Expenses	$13,225,863
	BALANCE	$446,912

INDIANAPOLIS CLOWNS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,076,500
Player Payroll	$6,350,500
Current Budget	$15,000,000
Projected Balance	$3,123,588

Average Player Salary	$220,273
League Average Salary	$274,410

Highest Paid Players:
1) Bernie Loyola	$1,450,000
2) Sam Abel	$750,000
3) Fernando Palomino	$700,000
4) Javier Mata	$500,000
5) Brian Gilmour	$474,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,334,962

	Gate Revenue	$0
	Season Ticket Revenue	$183,524
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,000,000

	Misc Expenses	$0

	Total Revenue	$14,183,524
	Total Expenses	$3,000,000
	BALANCE	$12,518,486

	LAST SEASON OVERVIEW
	Attendance	998,249
	Attendance per Game	22,687
	Starting Balance	$1,900,905

	Gate Revenue	$609,465
	Season Ticket Revenue	$388,784
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,859,260
	Staff Expenses	$1,527,659
	Other Expenses	$3,177,273

	Misc Expenses	-$2,000,000

	Total Revenue	$14,998,249
	Total Expenses	$13,564,192
	BALANCE	$1,334,962

LAS VEGAS ACES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,149,000
Player Payroll	$8,285,000
Current Budget	$15,400,000
Projected Balance	$3,018,792

Average Player Salary	$294,194
League Average Salary	$274,410

Highest Paid Players:
1) Brian Fistler	$1,720,000
2) Ki-hyeon Lee	$1,400,000
3) Mitsujiro Kondo	$1,300,000
4) Ron Mackowski	$1,300,000
5) Marco Llamas	$800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$7,376,676

	Gate Revenue	$0
	Season Ticket Revenue	$295,592
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,000,000

	Misc Expenses	$0

	Total Revenue	$14,295,592
	Total Expenses	$3,000,000
	BALANCE	$18,672,268

	LAST SEASON OVERVIEW
	Attendance	1,386,538
	Attendance per Game	31,512
	Starting Balance	$5,418,290

	Gate Revenue	$786,466
	Season Ticket Revenue	$600,072
	Playoff Revenue	$254,014
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,816,465
	Staff Expenses	$1,684,727
	Other Expenses	$2,430,974

	Misc Expenses	-$1,750,000

	Total Revenue	$15,640,552
	Total Expenses	$11,932,166
	BALANCE	$7,376,676

LOS ANGELES KNIGHTS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,236,000
Player Payroll	$6,099,000
Current Budget	$15,200,000
Projected Balance	$1,769,224

Average Player Salary	$235,714
League Average Salary	$274,410

Highest Paid Players:
1) Corey Martin	$1,500,000
2) Hitomaro Takemura	$1,500,000
3) Quincy Brooks	$1,100,000
4) Melvin Alvarez	$100,000
5) Mario Berlanga	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$8,774,179

	Gate Revenue	$0
	Season Ticket Revenue	$191,928
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$6,000,000

	Misc Expenses	$0

	Total Revenue	$14,191,928
	Total Expenses	$6,000,000
	BALANCE	$16,966,107

	LAST SEASON OVERVIEW
	Attendance	1,017,197
	Attendance per Game	23,118
	Starting Balance	$9,304,555

	Gate Revenue	$657,893
	Season Ticket Revenue	$359,304
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,824,210
	Staff Expenses	$2,163,090
	Other Expenses	$4,560,273

	Misc Expenses	-$2,000,000

	Total Revenue	$15,017,197
	Total Expenses	$13,547,573
	BALANCE	$8,774,179

MIAMI SUN SOX

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,101,500
Player Payroll	$5,295,000
Current Budget	$14,900,000
Projected Balance	$5,499,384

Average Player Salary	$194,138
League Average Salary	$274,410

Highest Paid Players:
1) Cortez Crus	$1,300,000
2) Dan Meyer	$1,100,000
3) Arturo Jones	$480,000
4) Tyler Wise	$250,000
5) Sincere Armstrong	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$693,148

	Gate Revenue	$0
	Season Ticket Revenue	$192,412
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,000,000

	Misc Expenses	$0

	Total Revenue	$14,192,412
	Total Expenses	$3,000,000
	BALANCE	$11,885,560

	LAST SEASON OVERVIEW
	Attendance	807,001
	Attendance per Game	18,341
	Starting Balance	$857,917

	Gate Revenue	$409,813
	Season Ticket Revenue	$397,188
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,603,771
	Staff Expenses	$3,698,181
	Other Expenses	$2,169,818

	Misc Expenses	-$1,500,000

	Total Revenue	$14,807,001
	Total Expenses	$13,471,770
	BALANCE	$693,148

MINNESOTA LOONS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$946,500
Player Payroll	$6,358,500
Current Budget	$15,200,000
Projected Balance	$4,147,372

Average Player Salary	$181,667
League Average Salary	$274,410

Highest Paid Players:
1) Jason Youngsma	$1,000,000
2) Jonathan Woods	$900,000
3) Jayden Grant	$500,000
4) Yuri Uhrik	$400,000
5) Pascal Faure	$150,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$3,324,150

	Gate Revenue	$0
	Season Ticket Revenue	$291,500
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$56,500
	Other Expenses	$3,000,000

	Misc Expenses	$0

	Total Revenue	$14,291,500
	Total Expenses	$3,056,500
	BALANCE	$14,559,150

	LAST SEASON OVERVIEW
	Attendance	1,086,297
	Attendance per Game	24,689
	Starting Balance	$3,436,221

	Gate Revenue	$448,957
	Season Ticket Revenue	$637,340
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$4,860,385
	Staff Expenses	$2,702,527
	Other Expenses	$5,635,456

	Misc Expenses	-$2,000,000

	Total Revenue	$15,086,297
	Total Expenses	$13,198,368
	BALANCE	$3,324,150

NASHVILLE BLUEBIRDS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,421,250
Player Payroll	$4,732,500
Current Budget	$15,200,000
Projected Balance	-$106,738

Average Player Salary	$190,741
League Average Salary	$274,410

Highest Paid Players:
1) Heinz Brown	$1,050,000
2) Kyle Haley	$650,000
3) Matt Jacobs	$600,000
4) Satya Ernalia	$550,000
5) Mike Battle	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$6,727,682

	Gate Revenue	$0
	Season Ticket Revenue	$276,980
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$7,570,000

	Misc Expenses	$0

	Total Revenue	$14,276,980
	Total Expenses	$7,570,000
	BALANCE	$13,434,662

	LAST SEASON OVERVIEW
	Attendance	1,043,556
	Attendance per Game	23,717
	Starting Balance	$5,219,485

	Gate Revenue	$449,556
	Season Ticket Revenue	$594,000
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$4,660,880
	Staff Expenses	$975,841
	Other Expenses	$5,898,637

	Misc Expenses	-$2,000,001

	Total Revenue	$15,043,556
	Total Expenses	$11,535,358
	BALANCE	$6,727,682

NEW ORLEANS VOODOO

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,127,500
Player Payroll	$6,171,500
Current Budget	$15,000,000
Projected Balance	$3,978,612

Average Player Salary	$229,762
League Average Salary	$274,410

Highest Paid Players:
1) Adam Bianco	$850,000
2) Bob Pfeiffer	$650,000
3) Manny Salcedo	$600,000
4) Nicolo Cadaloba	$575,000
5) William Bourdon	$550,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$3,241,307

	Gate Revenue	$0
	Season Ticket Revenue	$277,288
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,000,000

	Misc Expenses	$0

	Total Revenue	$14,277,288
	Total Expenses	$3,000,000
	BALANCE	$14,518,595

	LAST SEASON OVERVIEW
	Attendance	961,077
	Attendance per Game	21,843
	Starting Balance	$2,443,672

	Gate Revenue	$354,097
	Season Ticket Revenue	$606,980
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$7,527,430
	Staff Expenses	$2,299,648
	Other Expenses	$2,336,364

	Misc Expenses	-$2,000,000

	Total Revenue	$14,961,077
	Total Expenses	$12,163,442
	BALANCE	$3,241,307

NEW YORK CITY GOTHAMS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,142,000
Player Payroll	$6,249,000
Current Budget	$15,200,000
Projected Balance	$3,445,992

Average Player Salary	$259,615
League Average Salary	$274,410

Highest Paid Players:
1) Remie Broers	$2,000,000
2) Christian DeJesus	$950,000
3) Dennis Hill	$550,000
4) Luther Rowland	$550,000
5) Josh Harris	$500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$250,663

	Gate Revenue	$0
	Season Ticket Revenue	$273,592
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$103,500
	Other Expenses	$3,000,000

	Misc Expenses	$0

	Total Revenue	$14,273,592
	Total Expenses	$3,103,500
	BALANCE	$11,420,755

	LAST SEASON OVERVIEW
	Attendance	1,172,947
	Attendance per Game	26,658
	Starting Balance	$1,785,897

	Gate Revenue	$579,035
	Season Ticket Revenue	$593,912
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$5,617,799
	Staff Expenses	$1,691,636
	Other Expenses	$7,348,746

	Misc Expenses	-$2,050,000

	Total Revenue	$15,172,947
	Total Expenses	$14,658,181
	BALANCE	$250,663

PHILADELPHIA KEYSTONES

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,477,500
Player Payroll	$7,057,500
Current Budget	$14,800,000
Projected Balance	$3,185,688

Average Player Salary	$226,786
League Average Salary	$274,410

Highest Paid Players:
1) Mikael Öunap	$1,500,000
2) Alan Calloway	$1,300,000
3) Brandon Beech	$800,000
4) Billy Morris	$350,000
5) Brad Bettinger	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$941,455

	Gate Revenue	$0
	Season Ticket Revenue	$162,316
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,000,000

	Misc Expenses	$0

	Total Revenue	$14,162,316
	Total Expenses	$3,000,000
	BALANCE	$12,103,771

	LAST SEASON OVERVIEW
	Attendance	745,458
	Attendance per Game	16,942
	Starting Balance	$1,210,640

	Gate Revenue	$420,430
	Season Ticket Revenue	$325,028
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$8,652,416
	Staff Expenses	$1,902,841
	Other Expenses	$3,479,800

	Misc Expenses	-$979,586

	Total Revenue	$14,745,458
	Total Expenses	$14,035,057
	BALANCE	$941,455

SAN DIEGO ROADRUNNERS

GENERAL INFORMATION
Team Focus	Rebuilding
Staff Payroll	$1,651,000
Player Payroll	$8,978,000
Current Budget	$15,200,000
Projected Balance	$1,156,512

Average Player Salary	$551,867
League Average Salary	$274,410

Highest Paid Players:
1) Abel Smith	$3,200,000
2) Jonathan Swift	$1,350,000
3) Josh Hunt	$1,050,000
4) Sandy Rivas	$900,000
5) Nick Kiser	$488,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$3,572,332

	Gate Revenue	$0
	Season Ticket Revenue	$286,792
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$18,000
	Staff Expenses	$0
	Other Expenses	$3,380,000

	Misc Expenses	$0

	Total Revenue	$14,286,792
	Total Expenses	$3,398,000
	BALANCE	$14,461,124

	LAST SEASON OVERVIEW
	Attendance	1,126,183
	Attendance per Game	25,595
	Starting Balance	$4,633,147

	Gate Revenue	$484,707
	Season Ticket Revenue	$641,476
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,504,409
	Staff Expenses	$2,299,317
	Other Expenses	$5,283,272

	Misc Expenses	-$2,100,000

	Total Revenue	$15,126,183
	Total Expenses	$14,086,998
	BALANCE	$3,572,332

SAN FRANCISCO PEANUTS

GENERAL INFORMATION
Team Focus
Staff Payroll	$1,800,604
Player Payroll	$7,802,000
Current Budget	$15,400,000
Projected Balance	$1,706,936

Average Player Salary	$468,000
League Average Salary	$274,410

Highest Paid Players:
1) Magtanggol Arriba	$3,320,000
2) Kevin Keeth	$2,500,000
3) Luis Lopez	$1,300,000
4) Greg Morris	$820,000
5) Carl Neville	$500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$1,023,468

	Gate Revenue	$0
	Season Ticket Revenue	$344,696
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,000,000

	Misc Expenses	$0

	Total Revenue	$14,344,696
	Total Expenses	$3,000,000
	BALANCE	$12,368,164

	LAST SEASON OVERVIEW
	Attendance	1,365,898
	Attendance per Game	31,043
	Starting Balance	$518,920

	Gate Revenue	$666,738
	Season Ticket Revenue	$699,160
	Playoff Revenue	$528,545
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,008,062
	Staff Expenses	$2,551,004
	Other Expenses	$2,530,829

	Misc Expenses	-$1,300,000

	Total Revenue	$15,894,443
	Total Expenses	$14,089,895
	BALANCE	$1,023,468

ST. LOUIS LIONS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,556,500
Player Payroll	$8,385,500
Current Budget	$15,600,000
Projected Balance	$2,498,000

Average Player Salary	$320,357
League Average Salary	$274,410

Highest Paid Players:
1) Mike Garcia	$1,500,000
2) Jack Reynolds	$1,500,000
3) Eddie Martinez	$800,000
4) Benno de Smit	$790,000
5) Joaquin Alvarez	$700,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$165,814

	Gate Revenue	$0
	Season Ticket Revenue	$409,728
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,100,000

	Misc Expenses	$0

	Total Revenue	$14,409,728
	Total Expenses	$3,100,000
	BALANCE	$11,475,542

	LAST SEASON OVERVIEW
	Attendance	1,474,458
	Attendance per Game	33,510
	Starting Balance	$260,970

	Gate Revenue	$672,910
	Season Ticket Revenue	$801,548
	Playoff Revenue	$194,065
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,792,414
	Staff Expenses	$2,076,636
	Other Expenses	$2,474,556

	Misc Expenses	-$1,420,073

	Total Revenue	$15,668,523
	Total Expenses	$14,343,606
	BALANCE	$165,814

TAMPA BAY THUNDER

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,307,500
Player Payroll	$7,342,000
Current Budget	$15,200,000
Projected Balance	$2,425,156

Average Player Salary	$296,667
League Average Salary	$274,410

Highest Paid Players:
1) Travis McCombs	$1,900,000
2) Jesse Reynolds	$1,500,000
3) Curtis Fowlkes	$1,100,000
4) Dave Slaughter	$650,000
5) Jose Jacquez	$480,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$9,356,937

	Gate Revenue	$0
	Season Ticket Revenue	$246,532
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$3,000,000

	Misc Expenses	$0

	Total Revenue	$14,246,532
	Total Expenses	$3,000,000
	BALANCE	$20,603,469

	LAST SEASON OVERVIEW
	Attendance	1,118,299
	Attendance per Game	25,416
	Starting Balance	$9,488,252

	Gate Revenue	$607,459
	Season Ticket Revenue	$510,840
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$9,657,682
	Staff Expenses	$1,431,932
	Other Expenses	$2,210,000

	Misc Expenses	-$1,950,000

	Total Revenue	$15,118,299
	Total Expenses	$13,299,614
	BALANCE	$9,356,937

TORONTO TITANS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,487,500
Player Payroll	$6,752,500
Current Budget	$15,800,000
Projected Balance	$2,056,712

Average Player Salary	$354,167
League Average Salary	$274,410

Highest Paid Players:
1) Felipe Rodriguez	$3,800,000
2) Jaheim Kinney	$1,500,000
3) Won-keun Baek	$1,100,000
4) Orion Baker	$100,000
5) Mark Black	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$8,804,380

	Gate Revenue	$0
	Season Ticket Revenue	$352,220
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$219,000
	Other Expenses	$5,000,000

	Misc Expenses	$0

	Total Revenue	$14,352,220
	Total Expenses	$5,219,000
	BALANCE	$17,937,600

	LAST SEASON OVERVIEW
	Attendance	1,610,660
	Attendance per Game	36,606
	Starting Balance	$9,592,133

	Gate Revenue	$874,584
	Season Ticket Revenue	$736,076
	Playoff Revenue	$229,240
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$5,789,699
	Staff Expenses	$2,848,637
	Other Expenses	$5,489,317

	Misc Expenses	-$2,500,000

	Total Revenue	$15,839,900
	Total Expenses	$14,127,653
	BALANCE	$8,804,380

WASHINGTON WARRIORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$1,149,500
Player Payroll	$4,208,000
Current Budget	$15,200,000
Projected Balance	$285,656

Average Player Salary	$174,692
League Average Salary	$274,410

Highest Paid Players:
1) Aaron Branch	$1,500,000
2) Perry van Kooij	$300,000
3) Bob Ortega	$292,000
4) Bob Luallen	$250,000
5) Tyler Butler	$100,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	0
	Attendance per Game	0
	Starting Balance	$2,225,290

	Gate Revenue	$0
	Season Ticket Revenue	$232,452
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$0
	Staff Expenses	$0
	Other Expenses	$9,292,000

	Misc Expenses	$0

	Total Revenue	$14,232,452
	Total Expenses	$9,292,000
	BALANCE	$7,165,742

	LAST SEASON OVERVIEW
	Attendance	1,083,277
	Attendance per Game	24,620
	Starting Balance	$2,533,383

	Gate Revenue	$595,977
	Season Ticket Revenue	$487,300
	Playoff Revenue	$0
	Media Revenue	$14,000,000
	Merchandising Revenue	$0
	Other Revenue	$0

	Player Expenses	$6,855,661
	Staff Expenses	$2,807,769
	Other Expenses	$4,148,667

	Misc Expenses	-$1,579,273

	Total Revenue	$15,083,277
	Total Expenses	$13,812,097
	BALANCE	$2,225,290

Monday, March 16th , 2026 - OOTP Baseball 26.9 Build 85