| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,417,500 |
| Player Payroll | $6,866,000 |
| Current Budget | $15,000,000 |
| Projected Balance | -$1,867,420 |
| | |
| Average Player Salary | $257,143 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Quincy Brooks | $2,600,000 |
| 2) Hitomaro Takemura | $2,000,000 |
| 3) Melvin Alvarez | $100,000 |
| 4) J.J. D'Avignon | $100,000 |
| 5) Jonathan Fabela | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,304,555 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $140,096 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,140,096 |
| Total Expenses | $7,500,000 |
| BALANCE | $15,944,651 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 907,650 |
| Attendance per Game | 20,628 |
| Starting Balance | $10,393,150 |
| | |
| Gate Revenue | $551,734 |
| Season Ticket Revenue | $355,916 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $5,490,519 |
| Staff Expenses | $1,337,999 |
| Other Expenses | $9,160,727 |
| | |
| Misc Expenses | -$7,000 |
| | |
| Total Revenue | $14,907,650 |
| Total Expenses | $15,989,245 |
| BALANCE | $9,304,555 |
|
