| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,312,500 |
| Player Payroll | $7,053,500 |
| Current Budget | $15,000,000 |
| Projected Balance | $906,808 |
| | |
| Average Player Salary | $209,833 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Bernie Loyola | $1,500,000 |
| 2) Sebastian Becton | $600,000 |
| 3) Kevin Brown | $500,000 |
| 4) Javier Mata | $500,000 |
| 5) Matthew Browning | $460,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,900,905 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $146,696 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,150,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,146,696 |
| Total Expenses | $5,150,000 |
| BALANCE | $10,897,601 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 905,892 |
| Attendance per Game | 20,588 |
| Starting Balance | $1,969,576 |
| | |
| Gate Revenue | $463,868 |
| Season Ticket Revenue | $442,024 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,933,972 |
| Staff Expenses | $1,321,500 |
| Other Expenses | $6,219,091 |
| | |
| Misc Expenses | -$500,000 |
| | |
| Total Revenue | $14,905,892 |
| Total Expenses | $14,474,563 |
| BALANCE | $1,900,905 |
|
