| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,285,000 |
| Player Payroll | $3,581,500 |
| Current Budget | $15,400,000 |
| Projected Balance | $2,485,003 |
| | |
| Average Player Salary | $145,161 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Junro Yano | $1,500,000 |
| 2) Armando Aguilar | $100,000 |
| 3) Travis Ault | $100,000 |
| 4) Stephen Barker | $100,000 |
| 5) Casey Batten | $100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $585,579 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $204,820 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $6,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,204,820 |
| Total Expenses | $6,250,000 |
| BALANCE | $8,540,399 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,231,099 |
| Attendance per Game | 27,980 |
| Starting Balance | $297,671 |
| | |
| Gate Revenue | $769,539 |
| Season Ticket Revenue | $461,560 |
| Playoff Revenue | $169,468 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,962,205 |
| Staff Expenses | $1,345,000 |
| Other Expenses | $8,705,454 |
| | |
| Misc Expenses | -$100,000 |
| | |
| Total Revenue | $15,400,567 |
| Total Expenses | $15,012,659 |
| BALANCE | $585,579 |
|
