| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,347,000 |
| Player Payroll | $6,174,000 |
| Current Budget | $15,200,000 |
| Projected Balance | $3,483,620 |
| | |
| Average Player Salary | $320,778 |
| League Average Salary | $259,734 |
| | |
| Highest Paid Players: | |
| 1) Josh Hunt | $1,100,000 |
| 2) Sandy Rivas | $1,000,000 |
| 3) Danny Brannigan | $550,000 |
| 4) Jonathan Benders | $524,000 |
| 5) Matt Boatright | $500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,633,147 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $247,940 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,254,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $14,247,940 |
| Total Expenses | $4,254,000 |
| BALANCE | $14,627,087 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,120,568 |
| Attendance per Game | 25,467 |
| Starting Balance | $4,176,167 |
| | |
| Gate Revenue | $515,612 |
| Season Ticket Revenue | $604,956 |
| Playoff Revenue | $0 |
| Media Revenue | $14,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $6,646,952 |
| Staff Expenses | $1,180,818 |
| Other Expenses | $6,835,818 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,120,568 |
| Total Expenses | $14,663,588 |
| BALANCE | $4,633,147 |
|
